| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3,500 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROSOFT CORP | 386,246 | 523,503 |
| AMAZON.COM | 56,252 | 122,420 |
| MASTERCARD INC | 60,415 | 97,942 |
| S&P GLOBAL INC | 149,848 | 207,679 |
| ADOBE SYS INC | ||
| APPLE INC | 126,274 | 167,531 |
| BLACKSTONE INC | 83,110 | 85,348 |
| HOME DEPOT INC | 33,490 | 40,455 |
| IDEXX LABS INC | 37,985 | 31,008 |
| MICROCHIP TECHNOLOGY INC | ||
| ABBOTT LABS | 98,524 | 95,012 |
| CINTAS CORP | 32,345 | 28,319 |
| INTUITIVE SURGICAL INC | 41,223 | 41,757 |
| PALO ALTO NETWORKS INC | 149,063 | 148,479 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR CORE S&P TOTAL | AT COST | 404,757 | 762,331 |
| FIDELITY GOVT CASH RESERVES | AT COST | 18,123 | 18,123 |
| VARIANT ALTERNATIVE INCOME FUND | AT COST | 270,207 | 275,034 |
| ISHARES TR CORE MSCI | AT COST | 163,775 | 173,662 |
| ISHARES TR CORE S&P 500 | AT COST | 74,744 | 98,898 |
| ISHARES TR CORE S&P MID-CAP | AT COST | 120,278 | 149,544 |
| ISHARES INC CORE MSCI EMERGING | AT COST | 166,507 | 148,670 |
| CLIFFWATER CORP LENDING FUND | AT COST | 405,580 | 410,720 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 29,500 | 0 | 0 | 0 |
| INVESTMENT MANAGEMENT FEES | 20,344 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,915 |