| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,600 | 7,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACUITY BRANDS INC | 3,632 | 87,639 |
| ADVANCED AUTO PARTS | 36,368 | 37,832 |
| ALGONQUIN PWR & UTIL CRP | 29,532 | 26,700 |
| AMC NETWORKS INC. | 15,649 | 9,900 |
| AMERICAN EXPRESS CO | 7,411 | 89,037 |
| AMETEK INC | 3,082 | 144,208 |
| AMPCO PITTSBURGH CORP | 8,974 | 5,643 |
| APA CORP | 54,366 | 46,180 |
| ARCHER DANIELS MIDLAND | 5,187 | 15,156 |
| AT&T INC | 14,715 | 34,155 |
| ATLANTA BRAVES HOLDIN INC SER A | 64,315 | 89,760 |
| ATLANTA BRAVES HOLDIN INC SER C | 7 | 115 |
| AVISTA CORP | 29,201 | 29,304 |
| BANK OF NY | 36,341 | 76,830 |
| BEASLEY BROADCAST GRP INC | ||
| BIGLARI HOLDINGS INC | 9,183 | 12,750 |
| CNH INDUSTRIAL | 64,287 | 67,980 |
| COCA COLA CO | 22,163 | 62,260 |
| CRANE CO | 21,889 | 227,625 |
| DANA HOLDING CORP | 30,154 | 23,120 |
| DANONE SPONS ADR | 10,735 | 13,390 |
| DEERE & CO | 12,507 | 169,480 |
| DIAGEO PLC | 21,665 | 63,565 |
| DISH NETWORK CORPORATION | ||
| DUCOMMUN INC | 28,856 | 31,830 |
| EDGEWELL PERS CARE CO | 6,487 | 16,800 |
| ELI LILLY & COMPANY | 2,946 | 61,760 |
| ENERGIZER HLDGS INC | 9,933 | 17,445 |
| EVERGY INC | 18,966 | 49,240 |
| EVERSOURCE ENERGY | 18,330 | 57,430 |
| EXXON MOBIL CORP | 31,976 | 75,299 |
| FIRST ENERGY CORP | 3,295 | 14,599 |
| FLOWSERVE CORP COM | 10,965 | 86,280 |
| FORTUNE BRANDS HOME & SECURITY | 2,613 | 13,666 |
| FOX CORP | 3,569 | 16,177 |
| GATX CORP | 35,777 | 201,448 |
| GENERAL MILLS INC | 18,849 | 51,016 |
| GRACO INC | 14,561 | 67,432 |
| GRUPO TELEVISA SA DE CV | 23,581 | 10,080 |
| HENRY SCHEIN INC | 28,388 | 27,680 |
| HERC HLDGS INC | 12,208 | 66,266 |
| HEXCEL CORP | 31,053 | 31,350 |
| HONEYWELL INT'L INC | 7,534 | 67,767 |
| HYSTER YALE MATLS HANDLING ICL | 10,907 | 10,186 |
| INNOVEX | 66,474 | 46,101 |
| INTERPUBLIC GROUP | 9,862 | 14,010 |
| INTL FLAVORS & FRAGRANCES | 31,872 | 67,640 |
| ITT CORP NEW COM | 8,098 | 71,440 |
| IVECO GRP | 27,080 | 28,770 |
| J.P. MORGAN CHASE & CO | 13,505 | 71,913 |
| JOHNSON & JOHNSON | 15,729 | 43,386 |
| JOHNSON CONTROLS INTERNATIONAL | 9,460 | 39,465 |
| KAMAN CORP | ||
| KINNEVIK INVESTMENTS | 11,736 | 6,250 |
| LENNAR B SHARES | 29,568 | 92,505 |
| LIBERTY BRAVES GROUP A | ||
| LIBERTY BROADBAND CORP - SER A | 223 | 2,603 |
| LIBERTY BROADBAND CORP - SER C | 1,315 | 6,878 |
| LIBERTY GLOBAL INC COM SER A | 7,865 | 12,760 |
| LIBERTY GLOBAL INC COM SER C | 4,277 | 15,689 |
| LIBERTY LATIN AMERICA CL A | 74,297 | 47,700 |
| LIBERTY LATIN AMERICA CL C | 2,210 | 1,839 |
| LIBERTY MEDIA CORP LIVE SER A | 192 | 2,396 |
| LIBERTY MEDIA CORP LIVE SER C | 631 | 5,581 |
| LIBERTY MEDIA GROUP A | 122 | 2,941 |
| LIBERTY MEDIA GROUP C | 237 | 6,486 |
| LIBERTY SIRIUS GROUP C | ||
| LIBERTY SIRIUSXM GROUP | ||
| LIBERTY SIRIUS XM HOLDINGS INC | 1,650 | 8,846 |
| MADISON SQUARE GARDEN ENT | 441 | 17,978 |
| MADISON SQUARE GARDEN SPORTS | 17,032 | 90,272 |
| MASTERBRAND INC | 358 | 2,922 |
| MATTHEWS INTL CORP | 11,885 | 13,840 |
| MILLICOM INTL CELLULAR | 28,266 | 35,014 |
| MODINE MFG CO | 11,445 | 92,744 |
| MONDELEZ INTERNATIONAL | 14,735 | 47,784 |
| MSC INDUSTRIAL DIRECT CO | 34,941 | 29,876 |
| MUELLER WATER PRODUCTS INC | 17,509 | 33,750 |
| MYERS INDUSTRIES INC | 54,586 | 29,808 |
| NATIONAL FUEL GAS CO | 81,739 | 97,088 |
| NEWMONT CORP | 45,998 | 44,664 |
| NEWS CORP CL A | 1,724 | 6,885 |
| NEWS CORP CL C | 26,147 | 45,645 |
| NEXTERA ENERGY PARTNERS LP | 17,868 | 9,790 |
| NISOURCE INC | 5,039 | 22,056 |
| OTTER TAIL CORPORATION | 15,992 | 29,536 |
| PERRIGO CO | 17,113 | 12,855 |
| PFIZER INC | 53,598 | 66,325 |
| PNC FINANCIAL SERVICES GROUP | 25,554 | 77,140 |
| RESIDEO TECHNOLOGIES INC | 1,149 | 5,371 |
| ROGERS COMMUNICATIONS CL B | 6,676 | 15,365 |
| RYMAN HOSPITALITY PPTYS INC | 8,805 | 52,170 |
| SINCLAIR BROADCAST GROUP INC | 111,349 | 80,700 |
| SPHERE ENTERTAINMENT | 3,180 | 20,362 |
| STATE STREET | 46,783 | 98,150 |
| STRATTEC SECURITY CORP | 9,240 | 16,480 |
| SUNRISE COMMUNICATIONS | 8,373 | 18,869 |
| T-MOBILE US INC | 2,992 | 29,578 |
| TEGNA INC | 31,182 | 36,580 |
| TELEPHONE & DATA SYSTEM INC | 90,761 | 205,649 |
| TEVA PHARMACEUTICAL INDS | ||
| TEXTRON INC | 89,931 | 114,735 |
| THE CAMPBELL'S COMPANY | 41,377 | 41,880 |
| TREDEGAR INDS INC | 101,682 | 86,016 |
| UNITED STATES CELLULAR CORP | 45,701 | 87,808 |
| VALMONT INDS INC | 22,800 | 61,334 |
| VIVENDI | 21,263 | 18,800 |
| WALGREENS BOOTS ALLIANCE INC | 33,074 | 18,660 |
| WARNER BROS DISCOVERY INC | 19,116 | 24,966 |
| WASTE MGMT INC | 11,217 | 60,537 |
| WATTS INDS INC CL A | 2,856 | 30,495 |
| WELLS FARGO & CO | 22,819 | 56,192 |
| WYNN RESORTS | 17,646 | 17,232 |
| XYLEM | 14,616 | 69,612 |
| ZIMMER BIOMET HLDG | 11,448 | 10,563 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MISC FEES | 120 | 70 | 50 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 111 | 111 | |
| FED EXCISE TAX REFUND 2022 | 24,111 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH ACCT WITH CREDIT BALANCE | 25,004 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
MISC RECEIVABLE |
1,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 41,274 | 41,274 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 378 | 378 | ||
| FEDERAL EXCISE TAX ON INVESTMENT | 4,741 | 4,741 |