| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,160 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY ACCT - CORPORATE CDS | AT COST | 2,150,000 | 2,156,002 |
| VANGUARD ACCT - CORPORATE CDS | AT COST | 2,498,000 | 2,501,066 |
| FIDELITY TOTAL MARKET INDEX FUND | AT COST | 340,518 | 884,017 |
| VANGUARD S/T CORP BOND ETF | AT COST | 16,010 | 15,602 |
| VANGUARD INTL HIGH DIV YIELD | AT COST | 5,000 | 6,520 |
| VANGUARD TOTAL INTL STK INDX | AT COST | 1,285,521 | 1,601,822 |
| VANGUARD TOTAL STK INDEX | AT COST | 848,022 | 3,413,347 |
| VANGUARD EUROPEAN STOCK INDEX | AT COST | 625,000 | 572,426 |
| VANGUARD REAL ESTATE INDEX | AT COST | 308,534 | 255,864 |
| FIDELITY TOTAL INTL INDEX | AT COST | 21,414 | 25,522 |
| VANGUARD INFLATION PROT SECS | AT COST | 500,000 | 477,839 |
| FIDELITY SMALL CAP VALUE INDEX | AT COST | 100,000 | 106,534 |
| VANGUARD SMALL CAP VALUE ADM | AT COST | 200,000 | 215,103 |
| VANGUARD DEV MKTS ADM | AT COST | 200,000 | 195,794 |
| VANGUARD REAL ESTATE ADM | AT COST | 99,037 | 104,657 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 15 | |||
| DUES | 250 | |||
| FILING FEES | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 16,500 | |||
| FOREIGN TAXES | 6,883 | 6,883 |