| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| YUM BRANDS INC | ||
| ABBOTT LABORATORIES | 27,290 | 42,494 |
| AIR PRODUCTS & CHEMICALS INC | 18,890 | 20,332 |
| ALPHABET INC CLASS C | 21,912 | 63,712 |
| AMAZON COM INC | 25,945 | 48,318 |
| AMERICAN TOWER COM REIT | 33,048 | 32,234 |
| AMGEN INC. | 22,909 | 29,092 |
| APPLE INC | 9,608 | 36,763 |
| AT&T INC. | ||
| BANK AMER CORP | 35,196 | 46,022 |
| BLACKROCK INC | 17,084 | 34,742 |
| BRISTOL-MYERS SQUIBB CO. | 23,654 | 20,080 |
| CARLISLE COS INC | 12,708 | 37,189 |
| CHEVRON CORPORATION | 28,405 | 27,212 |
| CISCO SYSTEMS | 42,804 | 50,225 |
| COMCAST CORP NEW CL A | ||
| CONSTELLATION BRANDS INC CL A | ||
| CVS HEALTH CORP | ||
| DIGITAL RLTY TR INC | 16,007 | 20,389 |
| DISNEY WALT CO | ||
| DOMINION ENERGY INC | ||
| DUPONT DE NEMOURS INC | 26,000 | 21,579 |
| EXXON-MOBIL CORP | 17,462 | 22,077 |
| GOLDMAN SACHS GROUP INC | 12,978 | 33,401 |
| HOME DEPOT INC | 21,614 | 33,886 |
| INTEL CORP. | ||
| JOHNSON & JOHNSON | ||
| JP MORGAN CHASE & CO | 31,657 | 53,572 |
| KIMBERLY CLARK CORP | ||
| L3HARRIS TECHNOLOGIES INC | ||
| LOCKHEED MARTIN CORP COM | 16,769 | 21,021 |
| MASTERCARD INC CL A | 20,191 | 40,008 |
| MICROSOFT CORPORATION | 25,302 | 71,147 |
| MORGAN STANLEY DEAN WITTER & C | ||
| NEXTERA ENERGY INC | 31,540 | 33,039 |
| NIKE, INC. CLASS B | ||
| PAYPAL HLDGS INC | ||
| PEPSICO INC | 13,297 | 13,287 |
| PROCTER & GAMBLE CO | 16,106 | 21,134 |
| PRUDENTIAL FINANCIAL INC | ||
| SNAP-ON INC. | 9,892 | 20,084 |
| STRYKER CORP | 20,971 | 44,870 |
| TEXAS INSTRUMENTS INC | ||
| THERMO FISHER SCIENTIFIC, INC | 14,921 | 21,879 |
| TJX COS INC NEW | 20,587 | 47,612 |
| UNITED PARCEL SERVICE INC | ||
| VERIZON COMMUNICATIONS | ||
| DOLLAR GENERAL CORP | ||
| O'REILLY AUTOMOTIVE INC NEW CO | 14,502 | 42,456 |
| META PLATFORMS INC | 26,830 | 64,233 |
| SOUTHERN CO | 18,332 | 18,378 |
| ADVANCED MICRO DEVICES | 65,101 | 40,400 |
| ALLSTATE CORP | 30,478 | 31,147 |
| AMERICAN WATER WORKS | 37,725 | 44,103 |
| CLOROX CO | 39,621 | 35,575 |
| COCA COLA | 25,576 | 25,393 |
| CUMMINS ENGINE CO | 27,883 | 24,683 |
| LILLY ELI & CO | 28,291 | 27,867 |
| MCDONALDS CORP | 18,465 | 18,859 |
| MERCK & CO INC NE | 33,096 | 25,560 |
| NVIDIA CORP | 89,598 | 71,887 |
| PFIZER INC | 29,402 | 24,068 |
| RTX CORP | 49,239 | 49,443 |
| SCHWAB CHARLES CORP | 49,911 | 56,085 |
| SKYWORKS SOLUTIONS | 46,920 | 30,533 |
| SYSCO CORP | 22,594 | 21,206 |
| T-MOBLIE | 21,738 | 24,448 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD HIGH YIELD CORP FD AD | AT COST | 401,677 | 373,127 |
| VANGUARD INTERMEDIATE TERM BD | AT COST | 1,614,011 | 1,508,654 |
| VANGUARD SHORT TERM BD INSEX A | AT COST | 378,644 | 381,235 |
| VANGUARD TOTAL INT'L BOND INDE | AT COST | 285,295 | 248,834 |
| VANGUARD MID CAP INDEX INSTL | AT COST | 141,349 | 223,118 |
| SPDR S&P 400 MID CAP VALUE ETF | AT COST | 181,220 | 232,692 |
| VANGUARD SMALL CAP INDEX FDS | AT COST | 47,479 | 70,504 |
| SPDR S&P 600 SMALL CAP VALUE E | AT COST | 85,335 | 108,590 |
| ACCENTURE PLC | AT COST | 20,795 | 39,787 |
| VANGUARD TOTAL INTERNATIONAL S | AT COST | 417,927 | 544,823 |
| SCHWAB FUNDEMENTAL INTL EQUITY | AT COST | 177,540 | 288,902 |
| VANGUARD EMERGING MKTS STOCK I | |||
| WISDOMTREE EMERGING MARKETS ET | AT COST | 78,540 | 81,338 |
| FIDELITY REAL ESTATE INDEX FUN | |||
| ENBRIDGE INC | AT COST | 25,091 | 25,680 |
| VANGUARD GROWTH INDEX ADMIRAL | AT COST | 125,000 | 111,005 |
| ISHARES 20 YR TREAS BOND EFT | |||
| SAP SE- SPONSORED ADR | AT COST | 76,025 | 97,007 |
| SCHLUMBERGER LTD | AT COST | 30,826 | 23,541 |
| VANGUARD EMERGING MKTS INDX AD | AT COST | 121,047 | 126,960 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 250 | 0 | 250 | |
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 0 | 1,200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECTION 897 CAP GAIN | 67 | 67 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 109 |
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 337 | 337 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,444 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,360 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,845 | 1,845 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 859 | 859 | 0 |