| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LaValley LaValley Todak & Schaefer Accounting | 5,177 | 5,177 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL GAINS DISTRIBUTIONS | Purchased | 42,738 | 0 | 42,738 | ||||||
| UNRECAPTURED SECTION 1250 GAIN | 52 | 0 | 52 | |||||||
| PUBLIC SECURITIES (SHORT-TERM) | 2023-12 | Purchased | 2024-12 | 8,497,442 | 7,786,832 | 710,610 | ||||
| PUBLIC SECURITIES (LONG-TERM) | 2024-12 | 3,745,134 | 3,222,609 | 522,525 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Welltower Inc Com | 130,000 | 126,030 |
| Alphabet Inc Cap Stk Cl C | 190,366 | 407,542 |
| Amazon Com Inc. | 217,510 | 585,113 |
| Apple Inc | 170,590 | 250,420 |
| Bank America Corp Com | 221,372 | 307,650 |
| Chevron Corp New Com | 223,767 | 217,260 |
| Chipotle Mexican Grill Inc | 283,598 | 331,650 |
| Costco Wholesale Corp Com | 35,086 | 114,534 |
| Meta Platforms Inc Class A Common Stock | 154,559 | 175,653 |
| Home Depot Inc | 193,395 | 233,394 |
| JPMorgan Chase & Co. Com | 137,085 | 179,783 |
| Eli Lilly & Co Com | 364,007 | 308,800 |
| Microsoft Corp | 309,593 | 454,377 |
| Morgan Stanley & Co. | 192,880 | 314,300 |
| Netflix Inc | 133,536 | 178,264 |
| Nvidia Corporation Com | 282,641 | 335,725 |
| Pfizer Inc | 233,440 | 172,445 |
| Range Resources Corp | 249,799 | 269,850 |
| Servicenow Inc Com USD 0.001 | 262,035 | 318,036 |
| Shopify Inc Com NPV CL A | 124,340 | 212,660 |
| Snowflake Inc Cl A | 135,270 | 154,410 |
| Uber Technologies Inc Com | 109,249 | 150,800 |
| Ishares Russell 2000 ETF | 264,360 | 265,152 |
| Ishares Tr Core MSCI Total | 327,745 | 330,700 |
| Ishares MSCI Emr Mrk Ex China | 150,173 | 149,715 |
| Utilities Select Sector Spdr Fund | 168,063 | 189,225 |
| Vanguard Intl Equity Index Fds FTSE Emr | 512,574 | 528,480 |
| Vanguard Extended Markets Index Fund | 400,665 | 569,940 |
| Adobe Inc Com | 100,130 | 88,936 |
| American Water Works Company Inc. Com | 48,924 | 51,414 |
| Automatic Data Processing Inc Com | 65,909 | 75,817 |
| Blackrock Inc Com | 59,063 | 105,586 |
| Comcast Corp | 65,417 | 58,059 |
| Commerce Bancshares Inc | 53,996 | 67,046 |
| Ecolab Inc | 63,565 | 91,853 |
| Honeywell International Inc | 62,301 | 80,417 |
| Illinois Tool Works Inc Com | 68,030 | 85,703 |
| Johnson & Johnson Com | 349,830 | 323,370 |
| L3Harris Technologies Inc Com | 55,074 | 55,093 |
| Lowes Companies Inc Com USD 0.50 | 46,023 | 83,418 |
| Martin Marietta Materials Inc Com | 167,948 | 154,950 |
| Mondelez Intl Inc | 57,235 | 58,715 |
| Mongodb Inc Cl A | 85,053 | 69,843 |
| Nextera Energy Inc Com USD 0.01 | 44,345 | 54,341 |
| Pepsico Inc | 30,130 | 54,742 |
| Procter & Gamble Co Com | 57,450 | 70,078 |
| Prologis Inc. Com | 65,970 | 55,704 |
| S&P Global Inc. Com | 55,352 | 88,151 |
| Starbucks Corp Com USD 0.001 | 65,877 | 60,499 |
| Stryker Corporation Com | 58,047 | 112,696 |
| Texas Instruments Inc Com USD 1.00 | 52,763 | 73,879 |
| Union Pac Corp Com | 60,101 | 67,500 |
| UnitedHealth Group Inc | 36,875 | 60,703 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MFS Growth Fund Class I | 190,777 | 339,369 | |
| Principal Diversified Inc Inst. | 2,951 | 3,140 | |
| Fidelity Government Cash Reserves | 459,889 | 459,889 | |
| MFS International Diversification CL I | 414,673 | 434,051 | |
| Guggenheim Limited Duration Cl Instl | 250,910 | 254,759 | |
| Lord Abbett Floating Rate Fd Cl A | 150,043 | 139,312 | |
| Principal Diversified Inc Inst | 577,258 | 519,896 | |
| Vanguard Hi Yield Corporate Admiral | 27,256 | 26,837 | |
| FIMM Government Portfolio: Instl Cl | 763,495 | 763,495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LaValley, LaValley, Todak and Schaefer Legal | 14,180 | 14,180 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS ON INVESTMENTS | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| D&O Coverage - Insurance | 1,756 | 1,756 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS ON INVESTMENTS | 7,126 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Outstanding Checks | 48,400 | 6,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WF Advisory Fees Investment Fees | 80,007 | 80,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes Paid | 3,124 | |||
| Federal Excise Tax | 0 | 0 | ||
| State of Ohio | 200 | 200 |