| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll/ Payroll Taxes | 6,995 | 0 | 0 | 6,995 |
| Preparation of Form 990-PF | 4,895 | 734 | 0 | 4,161 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Alarm System | 2008-05-15 | 4,642 | 3,693 | SL | 20.0000 | 232 | |||
| 2 Gas Heaters - Woodruff | 2008-09-09 | 28,631 | 22,315 | SL | 20.0000 | 1,432 | |||
| Plumbing Overhaul - Woodr | 2008-11-12 | 7,780 | 5,997 | SL | 20.0000 | 389 | |||
| Slate Patio Improvements | 2010-08-31 | 12,125 | 8,232 | SL | 20.0000 | 606 | |||
| Roof Improv-Pollinger | 2012-07-30 | 4,235 | 2,473 | SL | 20.0000 | 212 | |||
| 2 rooms Renovated to 1 | 2013-12-31 | 43,117 | 11,049 | SL | 40.0000 | 1,078 | |||
| Santa Fe Dehumidifier | 2014-05-12 | 3,106 | 1,537 | SL | 20.0000 | 155 | |||
| Exit Light/Light Post/Etc | 2014-06-09 | 864 | 423 | SL | 20.0000 | 43 | |||
| Indirect HW Heater | 2014-06-17 | 1,400 | 683 | SL | 20.0000 | 70 | |||
| Walk-In Shower Upstairs | 2015-04-30 | 4,672 | 2,086 | SL | 20.0000 | 234 | |||
| Upstairs Suite Improv | 2016-08-15 | 23,154 | 4,439 | SL | 40.0000 | 579 | |||
| A/C Unit - House | 2016-06-10 | 8,680 | 3,400 | SL | 20.0000 | 434 | |||
| Continental Refrigerator | 2016-07-22 | 3,800 | 2,913 | SL | 10.0000 | 380 | |||
| Dishwasher | 2016-10-07 | 4,190 | 3,143 | SL | 10.0000 | 419 | |||
| Whirlpool Compactor | 2017-02-17 | 844 | 595 | SL | 10.0000 | 84 | |||
| Traulsen Freezer | 2017-06-01 | 3,835 | 2,624 | SL | 10.0000 | 384 | |||
| Plumbing Impr - Buff | 2017-06-08 | 2,600 | 888 | SL | 20.0000 | 130 | |||
| 48" Shower/faucets | 2017-08-16 | 1,048 | 343 | SL | 20.0000 | 52 | |||
| Alarm Sys-Ext Doors | 2017-10-19 | 695 | 449 | SL | 10.0000 | 70 | |||
| New Shower Unit/doors | 2017-11-17 | 2,850 | 906 | SL | 20.0000 | 143 | |||
| Under Counter Ice Machine | 2018-04-02 | 3,290 | 1,974 | SL | 10.0000 | 329 | |||
| Speed Queen Dryer | 2019-01-03 | 918 | 483 | SL | 10.0000 | 92 | |||
| 2nd Floor Renovations | 2019-11-06 | 11,971 | 1,321 | SL | 40.0000 | 299 | |||
| New Light Post | 2019-04-12 | 1,212 | 605 | SL | 10.0000 | 121 | |||
| Alarm CO Detectors | 2020-03-24 | 795 | 320 | SL | 10.0000 | 80 | |||
| A/C System | 2020-09-11 | 11,944 | 2,139 | SL | 20.0000 | 597 | |||
| New Toilet - Staff | 2021-02-22 | 743 | 228 | SL | 10.0000 | 74 | |||
| 3 ton Mini Split - Kitchen | 2021-07-07 | 4,500 | 619 | SL | 20.0000 | 225 | |||
| 5 ton condenser RunTru | 2021-07-29 | 7,400 | 987 | SL | 20.0000 | 370 | |||
| Bldg Imrpov's - Layton | 2021-08-01 | 7,031 | 469 | SL | 40.0000 | 176 | |||
| Emergency Light & Timer | 2021-08-20 | 995 | 258 | SL | 10.0000 | 100 | |||
| 2 Navien Boilers | 2021-09-30 | 18,250 | 2,282 | SL | 20.0000 | 913 | |||
| New Toilet | 2022-09-14 | 643 | 102 | SL | 10.0000 | 64 | |||
| New Light Fixture | 2022-10-31 | 641 | 91 | SL | 10.0000 | 64 | |||
| New Thermostat | 2023-03-16 | 483 | 48 | SL | 10.0000 | 48 | |||
| Concrete Pad Upstairs | 2023-03-29 | 4,000 | 100 | SL | 40.0000 | 100 | |||
| Stair Landing Improv | 2023-04-15 | 2,950 | 74 | SL | 40.0000 | 74 | |||
| Slate Improv | 2023-04-15 | 8,800 | 220 | SL | 40.0000 | 220 | |||
| A/C Improv | 2023-08-25 | 1,188 | 17 | SL | 40.0000 | 30 | |||
| Exhaust Hood Improv | 2023-11-21 | 945 | 32 | SL | 10.0000 | 95 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4500 Shs Eaton Tax-Mngd Glbl | 36,508 | 37,125 |
| 1000 Shs Nuveen Nadaq 100 Dynamic OVC | 18,284 | 23,750 |
| 641 Shs Loomis Sayles Strategic Inc Fd | 6,751 | 7,783 |
| 634 Shs AT&T, Inc. | 29,593 | 17,930 |
| 677 Shs American Electric Pr (AEP) | 21,670 | 73,976 |
| 618 Shs Ameren Corp | 19,976 | 62,047 |
| 1184 shs Comcast Corp | 43,690 | |
| 1000 Shs Detroit Edison | 25,251 | 138,270 |
| 341 Shs Dupont De Nemours | 6,510 | 25,466 |
| 1539 Shs Eastman Kodak | 58,354 | 9,726 |
| 768 Shs Eastman Chemical | 67,668 | |
| 3200 Shs Exxon Mobil | 27,550 | 380,576 |
| 500 Shs First Energy Co | 11,313 | 20,210 |
| 4000 Shs Nextera Energy (FPL Group) | 19,973 | 283,560 |
| 37 Shs Alcatel Lucent | 492 | |
| 4000 Shs PPL Corp | 46,425 | 144,440 |
| 2624 Shs Eversource energy (ES) | 22,745 | 162,977 |
| 512 Shs Verizon Comm | 9,664 | 23,224 |
| 2944 Shs AB High Income Fund | 25,066 | 20,401 |
| 37210 shs Franklin Income Fund A | 92,277 | 88,560 |
| 2194 Shs Gabelli Utilities Fund | 8,124 | 11,629 |
| 325 shs Blackstone Inc | 13,597 | 45,429 |
| 1050 shs AT&T, Inc. | 31,830 | 29,694 |
| 90 shs Vanguard Health Care ETF | 12,054 | 23,826 |
| 440 shs Alphabet Inc | 20,424 | 68,741 |
| 220 shs Amazon Com, Inc. | 10,923 | 41,857 |
| 13 shs Consolidated Commun | 61 | |
| 420 shs Apple Inc | 16,199 | 93,295 |
| 2150 shs Energy Transfer Partners | 30,112 | 39,969 |
| 225 shs Citigroup Inc New | 17,306 | 15,973 |
| 124 shs Microsoft, Inc. | 12,680 | 46,548 |
| 575 shs Vanguard High Div Yld ETF | 48,874 | 74,152 |
| 31 shs Boeing Co | 12,482 | 5,287 |
| 400 shs Comcast Inc New | ||
| 175 shs Merck & Co Inc | 14,148 | 15,708 |
| 100 shs Walt Disney Co Hldgs | ||
| 1850 shs Cohen & Steers Qual Inc RLTY | 23,619 | 23,236 |
| 430 Shs Ishares US Aerospace & Def ETF | 48,080 | 65,833 |
| 600 shs IShares US Medical Device ETF | 27,043 | 36,114 |
| 500 shs Cohen & Steers Infrastructure Fd | 13,656 | 12,775 |
| 325 shs Comm Serv Select Sector SPDR | 20,014 | 31,346 |
| 100 shs Cons Discret Sel Sect Spdr FD | 15,266 | 19,746 |
| 575 shs Isharers Global Energy ETF | 13,357 | 24,190 |
| 275 shs Apollo Global Mgmt Inc | 16,924 | 37,659 |
| 85 Shs Berkshire Hathaway CL-B | 24,417 | 45,269 |
| 80 shs Capital One Financial Corp | 11,770 | 14,344 |
| 225 shs Chevron Corp | 27,134 | 37,640 |
| 55 shs Deere & Co | 18,258 | 25,814 |
| 60 shs Home Depot Inc | 19,692 | 21,989 |
| 150 shs Metlife Inc | 10,034 | 12,043 |
| 30 shs Thermo Fisher Scientific | 15,031 | 14,928 |
| 135 shs Ishares Semiconductor ETF | 22,696 | 25,403 |
| 425 shs JP Morgan Equity Premium Inc | 26,305 | 24,285 |
| 500 shs DT Midstream | 48,240 | |
| 254 Shs Warner Bros. Discovery, Inc | ||
| 43 shs Meta Platforms, Inc. | 26,425 | 24,783 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 77,701 | 70,578 | 7,123 | 65,000 |
| Buildings | 511,399 | 369,309 | 142,090 | 550,000 |
| Land | 5,000 | 5,000 | 135,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 90 | 0 | 0 | 90 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charges | 52 | 52 | ||
| Business Registration/Licenses | 1,357 | 1,357 | ||
| Food For Residents | 16,248 | 16,248 | ||
| General Liability Insurance | 12,074 | 12,074 | ||
| Miscellaneous Expenses | 75 | 75 | ||
| Office Supplies | 76 | 76 | ||
| Postage | 141 | 141 | ||
| Supplies | 534 | 534 | ||
| Workers Comp Insurance | 6,127 | 56 | 6,071 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 702 | 702 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll Taxes Withheld | 3,339 | 4,789 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Form 990PF | 1,484 | 1,484 |