| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BEUCLER KELLY & IRWIN, LTD | 3,550 | 0 | 3,550 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 7,840,260 | 16,201,079 |
| EQUITY MUTUAL FUNDS | 2,113,065 | 3,443,156 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EXCHANGE TRADED FUNDS | AT COST | 335,450 | 660,600 |
| REITS | AT COST | 165,235 | 265,995 |
| Description | Amount |
|---|---|
| BASIS ADJ ON SALE OF DONATED STOCKS | 20,806 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 30 | 30 | 30 | |
| BOARD MEETING EXPENSES - LUNCH | 160 | 160 | 160 | |
| BOARD MEETING EXPENSES - TRAVEL | 1,453 | 1,453 | 1,453 | |
| D&O INSURANCE | 750 | 750 | 750 | |
| GRANTS MANAGEMENT SOFTWARE LICENSE | 5,830 | 5,830 | 5,830 | |
| MEMBERSHIP DUES | 830 | 830 | 830 | |
| OFFICE SUPPLIES | 182 | 182 | 182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 8 | 8 | 8 | 0 |
| PEMBROKE PHILANTHROPY SERVICES | 82,284 | 0 | 82,284 | 82,284 |
| SCHWAB INVESTMENT ADVISORY FEES | 52,064 | 52,064 | 52,064 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IRS - DUE WITH PRIOR YEAR RETURN | 3,962 | 3,962 | ||
| IRS - ESTIMATED TAX PAYMENTS 2024 | 25,800 | 25,800 |