| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/TAX PREPARATION | 13,860 | 0 | 13,860 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WELLS FARGO 3.0% 041728 '22 MTN BOND | 100,000 | 93,622 |
| PROVIDENCE HEALTH & SVCS OBL SR 2016H BD 26 | 96,376 | 96,462 |
| AMERICAN HONDA FIN CORP MTN FR 4.9% 070927 | 200,580 | 200,690 |
| HSBC BANK USA NA FR 5.625% 081535 | 198,598 | 199,360 |
| SCHWAB CHARLES CORP SR GLBL NT 3.2% 27 | 193,440 | 193,694 |
| SOUTHERN CALIF EDISON 2019A 29 | 147,316 | 145,463 |
| PACIFICORP 1ST MTG 6.35% 38 | 153,432 | 156,958 |
| APOLLO GLOBAL MGMT INC SR GLBR NT 33 | 118,844 | 124,320 |
| SOUTHERN CALIF GAS CO 1MTG BD KK 35 | 210,367 | 202,964 |
| NATL BANK OF CANADA GLBL NT 5.4% 27 | 100,000 | 100,112 |
| ROYAL BK CDA FR 5.5% 121528 | 200,577 | 197,669 |
| BARCLAYS BANK 2% 080230 | 85,566 | 74,716 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P SMALL CAP ETF | 376,645 | 602,601 |
| ISHARES IN CORE MSCI EMERG MKTS ETF | 1,221,817 | 1,196,935 |
| ISHARES TR CORE S&P MCP ETF | 333,013 | 605,342 |
| ISHARES TR CORE MSCI EAFE MKTS ETF | 822,969 | 904,785 |
| ISHARES TR CORE S&P US GWT ETF | 940,081 | 2,404,763 |
| ISHARES TR CORE S&P US VAL ETF | 686,554 | 1,212,281 |
| ISHARES TR CORE S&P 500 ETF | 1,363,533 | 3,014,630 |
| ISHARES MSCI MIN VOL USA ETF | 1,776,004 | 3,013,355 |
| VANGUARD WHITEHAL HIGH DIVID YLD ETF | 891,827 | 1,514,876 |
| VANGUARD FTSE ALL WORLD EX US ETF | 806,688 | 888,994 |
| VANGUARD MID CAP INDEX FUND ADMIRAL | 264,154 | 603,239 |
| VANGUARD SMALL CAP INDX ADMIRL | 291,440 | 604,121 |
| VANGUARD TOTAL STOCK MKT ETF | 652,054 | 1,503,244 |
| VANGUARD 500 INDEX ADMIRAL | 1,105,189 | 3,015,633 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NATIONAL CURRENCY INCLUDING SHEETS | FMV | 395,781 | 395,781 |
| STAMP COLLECTION | FMV | 7,500 | 7,500 |
| GOLD NUGGETS/PLACER GOLD | FMV | 120,450 | 120,450 |
| PENDANT | FMV | 387 | 387 |
| COLLECTIBLE COINS/MEDALS | FMV | 17,259 | 17,259 |
| STROECKER OIL AND GAS LLC | FMV | 1,197,191 | 1,197,191 |
| .0619% INTEREST SPC LLC | FMV | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL CONSULT | 19,775 | 1,220 | 18,555 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REFUNDABLE INCOME TAX WITHHELD | 49,814 | 49,814 | 49,814 |
| STROECKER FARM LLC HELD FOR CHARITABLE USE | 877,000 | 877,000 | |
| MOOSEHIDE - CHARITABLE USE | 1,500 | 1,500 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,426 | 820 | 2,606 | |
| DUES | 830 | 415 | 415 | |
| PROPERTY REPAIRS & MAINTENANCE - STROECKER FARM | 20,000 | 0 | 20,000 | |
| SAFE DEPOSIT | 302 | 151 | 151 | |
| EXCESS OF BASIS OF PROPERTY DISTRIBUTED TO CHARITY OVER FAIR MKT VALUE | 9,043 | 0 | 0 | |
| SPC K-1 INVESTMENT EXPENSES | 40 | 40 | 0 | |
| EXP ALLOCATE TO TAX EXEMPT INC | 0 | -145 | 0 | |
| MISC. OFFICE EXPENSE | 690 | 345 | 345 | |
| ADVERTISING INCLUDING PRIOR YR REFUNDED | 23,965 | -518 | 24,483 | |
| SUPPLIES STROECKER FARM LLC | 7,585 | 0 | 7,585 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SPC LLC K-1 ROYALTIES | 228 | 228 | 228 |
| SPC LLC K-1 COD INCOME | 14 | 14 | 14 |
| OTHER OIL & GAS ROYALTIES | 718,298 | 718,298 | 718,298 |
| ACCUITY BRANDS CLASS ACTION SETTLEMENT | 12 | 12 | 12 |
| Description | Amount |
|---|---|
| UNREALIZED INCREASE IN FAIR MARKET VALUE FROM 12/31/23 IN INVESTMENTS-OTHER | 17,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEETING TRANSCRIPTION | 1,744 | 872 | 872 | |
| APPRAISAL | 4,163 | 0 | 4,163 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY PROD TAX | 21,250 | 21,250 | 0 | |
| PROPERTY TAX | 11,698 | 0 | 11,698 | |
| BIENNIAL LICENSE | 125 | 125 | 0 | |
| INVESTMENT INCOME EXCISE TAX | 30,500 | 0 | 0 | |
| FOREIGN TAX WITHHELD ON DIVIDENDS ETFS | 7,695 | 7,695 | 0 | |
| EMPLOYMENT TAXES | 7,255 | 753 | 6,502 |