| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 18,300 | 0 | 18,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALIBER HOLDINGS LLC - 23,923 SHARES | 319,851 | 319,851 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| K-1: H&F EXECUTIVE X, LP | AT COST | 742,579 | 887,459 |
| GOLDMAN SACHS INVESTMENTS (STOCKS / BONDS / FUNDS) | AT COST | 17,891,206 | 22,568,124 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RECEIVABLE FROM BLACKSTONE REIT - UBS #10707 | 216,373 | 0 | 0 |
| RECEIVABLE FROM BLACKSTONE CREDIT - UBS #10707 | 1,204,385 | 0 | 0 |
| RECEIVABLE FROM CLOSING OF UBS #10707 | 0 | 328 | 328 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTEREST EXPENSE | 4 | 4 | 0 | |
| INVESTMENT EXPENSES | 82,417 | 82,417 | 0 | |
| OUTSIDE SERVICES | 24,000 | 0 | 24,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 H&F EXECUTIVES X, LP | -1,206 | -1,206 |
| Description | Amount |
|---|---|
| NON-INVESTMENT INCOME ADJUSTMENTS TO EQUITY | 9,982 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TAX PREP FEES PAYABLE | 13,605 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 3,215 | 3,215 | 0 | |
| EXCISE TAX | 10,000 | 0 | 0 |