| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP FEE | 1,875 | 938 | 937 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO INCOME FD - 1,723.2010 SH | 19,861 | 18,128 |
| TCW METWEST TOTAL RETURN - 4,404.0920 SH | 46,526 | 39,064 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES - 63 SH | 8,901 | 7,126 |
| AMERICAN EUROPACIFIC GRW FD - 175.4170 SH | 9,669 | 9,395 |
| AMERICAN FUNDAMENTAL INV A - 128.6390 SH | 7,160 | 10,376 |
| AMERICAN GR FD OF AMERICA - 139.5190 SH | 6,490 | 10,348 |
| APPLE INC - 72 SH | 5,886 | 18,030 |
| HOME DEPOT - 22SH | 8,925 | 8,558 |
| MFS VALUE FD - 366.9170 SH | 17,108 | 17,902 |
| MICROSOFT CORP - 36 SH | 6,057 | 15,174 |
| PEPSICO INC - 72 SH | 654 | 10,948 |
| PGIM JENNISON GROWTH Z FD - 267.988 SH | 14,243 | 18,606 |
| PROCTER & GAMBLE - 49 SH | 6,154 | 8,215 |
| T ROWE PRICE QM US SM CP GR EQ - 182.7300 SH | 7,399 | 7,870 |
| LAZARD GLOBAL LISTED INF - 477.9030 SH | 7,310 | 7,470 |
| MACQUARIE SMALL CAP VALUE INTL FD - 112.7410 | 7,607 | 7,877 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P 500 ETF TRUST - 59 SH | AT COST | 26,090 | 34,579 |
| VANGUARD MID-CAP ETF INDEX - 44 SH | AT COST | 8,220 | 11,622 |
| AVANTIS REAL ESTATE ETF - 160 SH | AT COST | 6,950 | 6,707 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 1,401 | 1,401 | 0 | |
| FUNDRAISING EXPENSES | 13,266 | 0 | 13,266 | |
| BANK FEES | 90 | 90 | 0 |
| Description | Amount |
|---|---|
| UST BONDS BASIS ADJUSTMENTS | 1,035 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 5,299 | 708 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING AND OTHER FEES | 1,300 | 0 | 1,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 EXCISE TAX | 43 | 0 | 0 |