| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 42,249 | 0 | 42,249 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SYB TRUST | FMV | 8,558,356 | 8,558,356 |
| SYB STITZEL TRUST | FMV | 2,203,679 | 2,203,679 |
| SYB CPMF TRUST | FMV | 1,064,283 | 1,064,283 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 350,000 | 0 | 350,000 | 350,000 |
| BUILDNGS AND IMPROVEMENTS | 5,446,785 | 4,235,591 | 1,211,194 | 1,194,860 |
| MACHINERY AND EQUIPMENT | 1,198,801 | 1,104,812 | 93,989 | 110,323 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH SURRENDER OF LIFE INSURANCE | 139,056 | 119,407 | 119,407 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIETARY SERVICES | 551,313 | 0 | 551,313 | 0 |
| HOUSEKEEPING EXPENSE | 30,961 | 0 | 30,961 | 0 |
| PROPERTY INSURANCE | 114,642 | 0 | 114,642 | 0 |
| OTHER INSURANCE | 33,809 | 0 | 33,809 | 0 |
| HEALTH PROVIDER FEES | 11,269 | 0 | 11,269 | 0 |
| ADVERTISING | 53,890 | 0 | 53,890 | 0 |
| OFFICE EXPENSES | 72,666 | 0 | 72,666 | 0 |
| ACTIVITIES | 11,404 | 0 | 11,404 | 0 |
| NURSING SUPPLIES | 40,828 | 0 | 40,828 | 0 |
| CONSULTANTS/CONTRACT LABOR | 283,264 | 0 | 283,264 | 0 |
| NURSING HOME | 65,937 | 0 | 65,937 | 0 |
| BUSINESS LICENSES | 5,348 | 0 | 5,348 | 0 |
| INTERNMENT EXPENSES | 6,329 | 0 | 6,329 | 0 |
| BAD DEBT | 5,220 | 0 | 5,220 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NURSING HOME FEES | 2,921,626 | 2,921,626 | |
| RESIDENTIAL INCOME | 51,995 | 51,995 | |
| MISCELLANEOUS INCOME | 4,045 | 4,045 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 745,642 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 2,095 | 912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 157,070 | 0 | 157,070 | 0 |
| INVESTMENT FEES | 58,846 | 58,846 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 122,502 | 0 | 122,502 | 0 |