| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,910 | 2,910 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AEGON FUNDING COMPANY - 329 | 6,696 | 6,679 |
| AGNC INVESTMENT CORP - 525 SHS | 11,523 | 12,936 |
| ALLSTATE CORP SUB DEBENTURE- 414 SHS | 10,572 | 10,507 |
| AMERICAN NATL GROUP INC REPSTG | 9,648 | 10,760 |
| ANNALY CAPITAL MGMT INIC FXD RT RESET JR SUB - 620 SHS | 16,271 | 16,596 |
| APOLLO GLOBAL MGMT INC FXD RE RESET JR SUB - 203 SHS | 5,321 | 5,377 |
| ASSOCIATED BANC CORP SUB NOTE - 287 SHS | 6,127 | 7,092 |
| AT&T INC GLBL NOTE 5.35% - 176 SHS | 4,244 | 4,296 |
| ATHENE HOLDING TLD DEP SHS REP - 496 SHS | 11,461 | 12,083 |
| AXIS CAPITAL HOLDINGS LTD DEP SHS REPSTG - 791 SHS | 16,484 | 16,216 |
| BRIGHTHOUSE FINL INC REPSTG - 311 SHS | 6,853 | 6,889 |
| CAPITAL ONE FNL CORP DEP SHS REPSTG - 161 SHS | 3,152 | 3,062 |
| CITIGROUP CAPITAL XIII - 639 | 18,525 | 19,151 |
| CITIZENS FINL GROUP INC DEP SHS REPSTG - 181 SHS | 4,547 | 4,706 |
| CMS ENERGY CORP JR SUB NOTE - 317 SHS | 7,462 | 7,332 |
| FIFTH THIRD BANCORP PERPTL PFD SER I - 459 SHS | 11,502 | 11,622 |
| FLAGSTAR FINANCIAL FXD/FAR PERPTL PFD 6.375 - 157 SHS | 3,658 | 3,321 |
| FORD MOTOR COMPANY PFD 6% - 596 SHS | 13,365 | 13,642 |
| JPMORGAN CHASE & CO - 276 SHS | 6,609 | 6,947 |
| KEYCORP NEW DEP SHS - 217 SHS | 4,368 | 5,293 |
| KIMCO REALTY CORP CUML REDEEM PFD 5.25% - 166 SHS | 3,712 | 3,498 |
| LINCOLN NATIONAL CORP CYNK OFD SER D - 143 SHS | 3,834 | 3,917 |
| M&T BANK CORP PERPETL NON CUML PFD SER H - 474 SHS | 11,364 | 11,542 |
| MORGAN STANLEY CUML SER Q PFD - 216 SHS | 5,823 | 5,726 |
| MORGAN STANLEY FD SER P PERPETUAL - 365 SHS | 9,427 | 9,388 |
| NATIONAL RURAL UTILITIES COO FIN CORP SUB DEFER INT NOTE 5.5% - 481 SHS | 11,284 | 10,933 |
| NAVIENT CORP SR NOTE 6% - 754 SHS | 13,715 | 13,391 |
| NEXTERA ENERGY CAPITAL HOLDINIGS JR SUB DEB SER N - 183 SHS | 4,407 | 4,246 |
| QUEST CORP 6.5% DUE 91/1/56 NOTE - 29 SHS | 293 | 508 |
| REGIONS FINANCIAL CORP PERPTL PFD F - 253 SHS | 6,536 | 6,639 |
| REINSURANCE GROUP AMERICA SUB DEB 5.75% - 353 SHS | 8,929 | 8,680 |
| SEMPRA JR SUB NOTE 2079 - 693 SHS | 16,575 | 15,731 |
| SOUTHERN COMPANY SER 2020C JR SUB NOTE - 304 SHS | 5,869 | 5,749 |
| SYNOVUS FINANCIAL CORP SER E PFD - 181 SHS | 4,277 | 4,697 |
| TRUIST FINANCIAL CORP SER O PFD 5.25% - 358 SHS | 7,848 | 7,543 |
| UNITED STATES CELLULAR CORP SR NOTE 5.5% - 512 SHS | 8,596 | 11,459 |
| UNUM GROUP JR SUB NOTE 6.25% - 332 SHS | 7,765 | 7,842 |
| US BANCORP PFD SER B VAR PERPTL - 279 SHS | 5,575 | 6,152 |
| VALLEY NATIONAL BANCORP SER B PFD 5.5% - 90 SHS | 1,998 | 2,257 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES - 16 SHS | 1,348 | 1,810 |
| ABBVIE, INC - 20 SHS | 1,833 | 3,554 |
| ADP INC | 1,996 | 2,342 |
| AIR PRODUCTS & CHEMICALS - 11 SHS | 2,382 | 3,190 |
| ALLSTATE CORP - 17 SHS | 1,937 | 3,277 |
| ALPHABET INC - 184 SHS | 17,347 | 35,041 |
| AMERICAN TOWER - 7 SHS | 2,001 | 1,284 |
| AMERICAN WATER - 192 SHS | 29,207 | 23,902 |
| ANALOG DEVICES, INC - 8 SHS | 937 | 1,700 |
| APPLE - 15 SHS | 834 | 3,756 |
| APPLE INC - 133 SHS | 7,300 | 33,306 |
| BANK OF AMERICA - 88 SHS | 2,583 | 3,868 |
| BECTON DICKINSON & CO - 9 SHS | 2,182 | 2,042 |
| BEST BUY COMPANY INC | 2,014 | 1,973 |
| BLACKROCK - 4 SHS | 1,731 | 4,100 |
| BRISTOL MYERS SQUIBB CO - 41 SHS | 2,014 | 2,319 |
| BROADCOM INC - 24 SHS | 834 | 5,796 |
| CATERPILLAR - 8 SHS | 918 | 2,902 |
| CHEVRON CORP - 15 SHS | 992 | 2,173 |
| CHEVRON CORP - 176 SHS6 | 18,250 | 25,491 |
| CISCO SYSTEMS INC - 39 SHS | 1,096 | 2,309 |
| CITIGROUP, INC. | 4,096 | 4,153 |
| CME GROUP INC - 12 SHS | 2,341 | 2,787 |
| COCA-COLA COMPANY - 30 SHS | 1,443 | 1,868 |
| COMCAST - 52 SHS | 2,361 | 1,952 |
| DEERE & CO - 66 SHS | 24,570 | 27,964 |
| DUKE ENERGY CORP NEW 29 SHS | 1,266 | 3,124 |
| DUPONT DE NEMOURS INC - 37 SHS | 1,834 | 2,821 |
| EATON CORP PLC 11 SHS | 575 | 3,651 |
| EMERSON ELECTRIC CO - 32 SHS | 2,081 | 3,966 |
| EXPAND ENERGY CORP | 2,097 | 3,086 |
| EXXON MOBILE - 25 SHS | 2,136 | 2,689 |
| GOLDMAN SACHS - 7 SHS | 2,336 | 4,008 |
| HOME DEPOT INC - 6 SHS | 1,155 | 2,334 |
| HOME DEPOT INC - 82 SHS2 | 18,532 | 31,897 |
| HONEYWELL INTL - 11 SHS | 2,043 | 2,485 |
| IBM CORP - 11 SHS | 1,506 | 2,418 |
| ILLINOIS TOOL WORKS - 105 SHS | 16,148 | 26,624 |
| JOHNSON & JOHNSON 16 SHS | 884 | 2,169 |
| JPMORGAN CHASE & CO - 17 SHS | 1,093 | 4,075 |
| JPMORGAN CHASE & CO 165 SHS | 19,488 | 39,552 |
| KINDER MORGAN INC - 130 SHS | 2,149 | 3,562 |
| MCDONALD CORP - 9 SHS | 2,086 | 2,609 |
| MCDONALD CORP - 91 SHS | 19,341 | 26,380 |
| MEDTRONIC - 34 SHS | 3,597 | 2,716 |
| METLIFE - 43 SHS | 2,049 | 3,521 |
| MICROSOFT CORP - 8 SHS | 206 | 3,372 |
| MICROSOFT CORP 68 SHS | 9,364 | 28,662 |
| MORGAN STANLEY - 24 SHS | 2,063 | 3,017 |
| NEXTERA ENERGY - 443 SHS | 25,255 | 31,759 |
| NEXTERA ENERGY - 45 SHS | 2,523 | 3,226 |
| PEPSICO INC - 15 SHS | 975 | 2,281 |
| PEPSICO INC 151 SHS | 20,474 | 22,961 |
| PFIZER - 70 SHS | 3,363 | 1,857 |
| PROCTER & GAMBLE CO - 15 SHS | 898 | 2,515 |
| PROLOGIS - 23 SHS | 2,785 | 2,431 |
| RELIANCE STEEL & ALUMINUM COMPANY - 92 SHS | 25,188 | 24,772 |
| SCHLUMBERGER LTD - 36 SHS | 1,698 | 1,380 |
| SHERWIN WILLIAMS CO - 93 SHS | 16,777 | 31,613 |
| SIMON PROPERTY - 15 SHS | 2,385 | 2,583 |
| SYSCO CORP - 26 SHS | 1,463 | 1,988 |
| TARGET - 27 SHS | 3,667 | 3,650 |
| TERMO FISHER SCIENTIFIC - 54 SHS | 27,547 | 28,092 |
| TEXAS INSTRUMENTS - 16 SHS | 2,566 | 3,000 |
| TJX COS - 28 SHS | 1,816 | 3,383 |
| T-MOBILE - 171 SHS | 25,271 | 37,745 |
| UNITED PARCEL SERVICE - 21 SHS | 3,357 | 2,648 |
| UNITEDHEALTH GROUP - 47 SHS | 16,256 | 23,775 |
| UNITEDHEALTH GROUP - 6 SHS | 2,876 | 3,035 |
| VERISON COMMUNICATIONS INC - 63 SHS | 3,148 | 2,519 |
| VISA INC - 101 SHS | 17,598 | 31,920 |
| WAL-MART STORES INC - 161 SHS | 25,242 | 43,639 |
| WAL-MART STORES INC 37 SHS | 928 | 3,343 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MANAGED TORTOISE NORTH AMERICAN PIPELINE | AT COST | 25,248 | 33,851 |
| PGIM HIGH YIELD CL C - 18,541.426 SHS | AT COST | 106,570 | 93,970 |
| PIMCO INCOME CL A - 13,016.911 SHS | AT COST | 161,713 | 145,144 |
| PIMCO PREFERRED & CAP SERVICES CL C - 5,119.162 SHS | AT COST | 56,985 | 49,133 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 125 | 0 | 125 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| STUDENT LOAN RECEIVABLE | 592,413 | 525,641 | 525,641 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 861 | 0 | 861 | |
| BACKGROUND CHECK | 61 | 3 | 58 | |
| BAD DEBT | 47 | 0 | 0 | |
| BANK CHARGES | 307 | 0 | 307 | |
| INSURANCE | 1,503 | 0 | 1,503 | |
| INVESTMENT MANAGEMENT FEES | 13,817 | 13,817 | 0 | |
| OFFICE EXPENSE | 1,187 | 0 | 1,187 | |
| P O BOX RENTAL | 342 | 0 | 342 | |
| SAFE DEPOSIT BOX | 21 | 0 | 21 | |
| STATE FILING FEE | 200 | 0 | 200 | |
| TELEPHONE & COMMUNICATIONS | 1,870 | 0 | 1,870 | |
| WEBSITE | 39 | 0 | 39 | |
| CONTRACT LABOR | 4,425 | 221 | 4,204 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUDENT LOAN INTEREST | 15,458 | 15,458 | 15,458 |
| OTHER INCOME | 1,014 | 1,014 | 1,014 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,758 | 88 | 1,670 | |
| EXCISE TAX | 2,289 | 0 | 0 |