| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT | 15,750 | 0 | 0 | 0 |
| ACCOUNTING FEES | 17,075 | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK N.A. - BONDS | 13,087,003 | 11,961,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| U.S. BANK N.A. - COMMON STOCKS AND MUTUAL FUNDS | 28,395,437 | 52,567,041 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SHEPHERD INVESTMENTS INTERNATIONAL, LTD | AT COST | 1,629 | 4,982 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 12,560 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT - DANE WORKFORCE HOUSING FUND, LLC | 908,508 | 908,567 | 936,707 |
| Description | Amount |
|---|---|
| DWHF PROGRAM RELATED INVESTMENT-BOOK TO TAX ADJUSTMENT | 22,359 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE & INTERNET | 1,791 | 0 | 0 | 0 |
| OFFICE EXPENSES | 8,826 | 0 | 0 | 0 |
| MISCELLANEOUS | 329 | 0 | 0 | 0 |
| INSURANCE | 1,289 | 0 | 0 | 0 |
| TRAVEL | 2,060 | 0 | 0 | 0 |
| BOARD MTG EXPENSE | 2,321 | 0 | 0 | 0 |
| STATE REGISTRATION FEE | 25 | 0 | 0 | 0 |
| COMMUNITY EDUCATIONAL PROGRAMMING | 3,859 | 0 | 0 | 3,859 |
| NONPROFIT EVENT SUPPORT | 2,150 | 0 | 0 | 2,150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| DISTRIBUTION FROM PROGRAM RELATED INVESTMENT - DWHF, LLC | 22,363 | 22,363 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY FEES AND INVESTMENT MANAGEMENT SERVICES | 273,834 | 273,834 | 0 | 0 |
| PROFIT SHARING PLAN ADMINISTRATION | 3,807 | 0 | 0 | 0 |
| WEB DESIGN & CONSULTING | 6,006 | 0 | 0 | 6,006 |
| PROFESSIONAL DEVELOPMENT | 6,204 | 0 | 0 | 6,204 |
| IT AND DATA ENTRY CONSULTING | 675 | 0 | 0 | 0 |
| MEETING EXPENSES | 1,835 | 0 | 0 | 1,835 |
| DWHF 2024 ANNUAL FEES | 14,195 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 11,496 | 0 | 0 | 0 |
| PAYROLL TAXES | 13,581 | 0 | 0 | 12,222 |