| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PKF O'CONNOR DAVIES ADVISORY LLC | 9,000 | 0 | 9,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORPORATION 5.85% 12/15/2027 | 19,895 | 20,551 |
| ALEXANDRIA REAL ESTATE EQUITIES INC 2.95% 03/15/34 | 5,542 | 5,831 |
| AMAZON.COM INC 4.7% 12/01/32 | 4,871 | 4,991 |
| AMERICAN HOMES 4 RENT LP 4.9% 02/15/29 | 22,146 | 23,255 |
| AMERICAN HONDA FINANCE CORP 5.85%10/04/30 | 11,461 | 11,599 |
| AMGEN INC 5.15% 03/02/2028 | 23,953 | 24,581 |
| AON CORP/AON GLOBAL HOLDINGS PLC 5.35% 02/28/33 | 10,779 | 11,165 |
| APPLE INC 3.35% 08/08/32 | 5,341 | 5,579 |
| ARES CAPITAL CORP 2.875% 06/15/27 | 10,243 | 11,427 |
| ASSURED GUARANTY US HOLDINGS INC 3.15% 06/15/31 | 11,086 | 11,514 |
| ASTRAZENECA FINANCE LLC 4.875% 03/03/33 | 4,852 | 5,023 |
| AT&T INC 5.4% 02/15/34 | 2,974 | 3,074 |
| ATMOS ENERGY CORP 5.9% 11/15/33 | 5,146 | 5,279 |
| B.A.T. CAPITAL CORPORATION 3.557% 08/15/2027 | 14,189 | 14,714 |
| BANK OF AMERICA CORPORATION FXD TO 042032 VAR THRAFTR 4.571% 04/27/33 | 11,073 | 11,508 |
| BANK OF AMERICA CORPORATION HYBRID MTN 3.974% 02/07/2030 | 21,852 | 22,416 |
| BANK OF NEW YORK MELLON CORP FXD 102032 VAR THFTR 50835% 10/25/33 | 11,182 | 11,511 |
| BAXTER INTERNATIONAL INC. 2.6% 08/15/2026 | 21,976 | 22,458 |
| BERRY GLOBAL INC 1.57% 01/15/2026 | 17,240 | 17,501 |
| BOEING CO 6.125% 02/15/33 | 2,926 | 3,180 |
| BP CAPITAL MARKETS AMERICA INC. 4.812% 02/13/33 | 8,753 | 8,860 |
| CANADIAN IMPERIAL BANK OF COMM 5.26% 04/08/2029 | 17,056 | 17,341 |
| CAPITAL ONE FINANCIAL CORP FXD 5.247% 07/26/30 | 10,624 | 11,213 |
| CBOE HOLDINGS INC. 3.65% 01/12/2027 | 13,607 | 13,982 |
| CENTERPOINT ENERGY RESOURCES CORP 5.4% 03/01/33 | 4,928 | 5,118 |
| CHARLES SCHWAB CORP 2.9% 03/03/32 | 10,877 | 11,344 |
| CIGNA GROUP 5.4% 03/15/33 | 11,145 | 11,173 |
| CITIGROUP INC. FXD TO 032029 VAR THRAFTR 3.98% 03/20/30 | 12,060 | 12,560 |
| CITIGROUP INC HYBRID 2.215% 01/10/2028 | 23,691 | 24,970 |
| COMCAST CORP 5.5% 11/15/32 | 5,038 | 5,155 |
| CONSOLIDATED EDISON CO OF NEW YORK 5.5% 03/15/34 | 5,001 | 5,176 |
| COREBRIDGE FINANCIAL INC 3.9% 04/05/32 | 11,351 | 11,966 |
| CROWN CASTLE INC 2.5% 07/15/31 | 5,655 | 5,983 |
| DISCOVER FINANCIAL SERVICES 4.5% 01/30/26 | 10,692 | 11,164 |
| DOLLAR GENERAL CORPORATION 5.2% 07/05/2028 | 7,927 | 8,231 |
| DOMINION ENERGY INC 5.375% 11/15/32 | 4,920 | 5,047 |
| DTE ELECTRIC CO 5.2% 04/01/33 | 4,919 | 5,066 |
| DUKE ENERGY PROGRESS LLC 3.45% 03/15/2029 | 5,626 | 5,746 |
| ELEVANCE HEALTH, INC. 4.9% 02/08/2026 | 15,913 | 16,302 |
| ELEVANCE HEALTH INC 4.75% 02/15/33 | 7,621 | 7,814 |
| ELI LILLY & CO 4.7% 02/27/33 | 4,825 | 4,989 |
| ENBRIDGE INC. 4.25% 12/01/2026 | 24,466 | 24,848 |
| ENTERGY LOUISIANA LLC 4% 03/15/33 | 7,230 | 7,426 |
| ENTERPRISE PRODUCTS OPERATING LLC 5.35% 01/31/33 | 4,967 | 5,153 |
| EQUITABLE HOLDINGS INC 5.594% 01/11/33 | 10,848 | 11,410 |
| ERP OPERATING LP 2.85% 11/01/26 | 970 | 974 |
| FIFTH THIRD BANCORP FXD TO 07202027 VAR THRAFTR 4.772% 07/28/30 | 11,355 | 12,004 |
| FLORIDA POWER & LIGHT CO 2.45% 02/03/32 | 4,916 | 5,131 |
| FOX CORP 4.709% 01/25/2029 | 21,517 | 22,194 |
| GENERAL MOTORS FINANCIAL CO INC. 3.1% 01/12/32 | 4,948 | 5,227 |
| GENERAL MOTORS FINANCIAL COMPANY 6.0% 01/09/2028 | 18,159 | 18,991 |
| GLOBAL PAYMENTS INC 5.3% 08/15/2029 | 10,763 | 11,240 |
| GLOBAL PAYMENTS INC 5.4% 08/15/32 | 2,904 | 3,059 |
| GOLDMAN SACHS GROUP INC FXD TO 072031 VAR THRAFTR 2.383% 07/21/32 | 12,898 | 13,521 |
| HOME DEPOT INC 3.25% 04/15/32 | 5,231 | 5,401 |
| HONEYWELL INTERNATIONAL INC 4.25% 01/15/2029 | 19,553 | 20,125 |
| HUMANA INC. 1.35% 02/03/2027 | 17,494 | 17,773 |
| INTEL CORPORATION 5.125% 02/10/2030 | 18,050 | 18,205 |
| INTERCONTINENTAL EXCHANGE INC 4.6% 03/15/33 | 11,262 | 11,687 |
| JOHN DEERE CAPITAL CORP 4.35% 09/15/32 | 5,654 | 5,836 |
| JOHN DEERE CAPITAL CORP MTN 5.05% 03/03/2026 | 6,991 | 7,163 |
| JOHNSON & JOHNSON 4.95% 06/15/33 | 5,063 | 5,094 |
| JPMORGAN CHASE & CO FXD TO 102029 VAR THRAFTR 2.739% 10/15/30 | 18,236 | 19,038 |
| JPMORGAN CHASE & CO. HYBRID 3.782% 02/01/2028 | 20,846 | 21,882 |
| KIMCO REALTY OP LLC 3.2% 04/01/32 | 5,101 | 5,321 |
| KINDER ENERGY PARTNERS LP 7.3% 08/15/33 | 5,460 | 5,707 |
| LOCKHEED MARTIN CORP 5.25% 01/31/33 | 5,018 | 5,182 |
| MERCK & CO INC 2.15% 12/10/31 | 5,692 | 5,866 |
| META PLATFORMS INC 3.85% 08/15/32 | 5,467 | 5,668 |
| MORGAN STANLEY HYBRID MTN 40431% 01/22/2030 | 22,352 | 22,839 |
| NEXTERA ENERGY CAPITAL HOLDING 1.875% 01/15/2027 | 28,000 | 28,605 |
| ONEOK INC 3.25% 06/01/2030 | 7,165 | 7,282 |
| ORACLE CORPORATION 2.875% 03/25/2031 | 6,095 | 6,215 |
| PHILIP MORRIS INTERNATIONAL INC 5.75% 11/17/32 | 11,365 | 11,403 |
| PNC FINANCIAL SERVICES HYBRID 5.582% 06/12/2029 | 5,964 | 6,122 |
| PNC FINL SERVICES GRP INC FXD TO 012033 VAR THRAFTR 5.068% 01/24/34 | 11,303 | 11,965 |
| PPL ELECTRIC UTILITIES CORP 4.85% 02/15/34 | 4,782 | 4,966 |
| PROLOGIS LP 4.75% 06/15/33 | 4,736 | 4,854 |
| PUBLIC SERVICE ELECTRIC AND GAS CO 3.1% 03/15/32 | 5,104 | 5,368 |
| REALTY INCOME CORP 2.85% 12/15/32 | 5,637 | 5,915 |
| REALTY INCOME CORPORATION 4.125% 10/15/2026 | 24,490 | 24,979 |
| RELX CAPITAL INC 3% 05/22/30 | 5,288 | 5,468 |
| ROYAL BANK OF CANADA 5% 02/01/33 | 10,637 | 11,046 |
| S&P GLOBAL INC 2.9% 03/01/32 | 5,088 | 5,296 |
| SEMPRA ENERGY 5.5% 08/01/33 | 4,876 | 5,129 |
| SERVICENOW INC 1.4% 09/01/30 | 5,546 | 5,850 |
| SIMON PROPERTY GROUP LP 6.25% 01/15/34 | 8,440 | 8,727 |
| SOUTHERN CALIFORNIA EDISON CO 5.95% 11/01/32 | 5,093 | 5,268 |
| STATE STREET CORP FXD TO 082032 VAR THRAFTR 4.164% 08/04/33 | 10,855 | 11,405 |
| TRANSCANADA PIPELINES LIMITED 4.25% 05/15/2028 | 6,762 | 6,871 |
| TRUIST FINANCIAL CORP FXD TO 102032 VAR THRAFTR 6.123% 10/28/33 | 13,147 | 13,685 |
| TRUIST FINANCIAL CORP HYBRID MTN 4.125& 06/06/2028 | 24,480 | 25,598 |
| U.S. BANCORP HYBRID MTN 2.215% 01/27/2028 | 26,615 | 28,726 |
| UNION PACIFIC CORP 2.375% 05/20/31 | 5,009 | 5,201 |
| UNITEDHEALTH GROUP INC 5.35% 02/15/33 | 5,007 | 5,135 |
| VERIZON COMMUNICATIONS INC 2.355% 03/15/32 | 5,594 | 5,855 |
| VERIZON COMMUNICATIONS, INC 4.016% 12/03/2029 | 21,814 | 22,139 |
| WALT DISNEY COMPANY MTN 1.85% 07/30/2026 | 24,787 | 25,162 |
| WELLS FARGO & CO FXD TO 042050 VAR THRAFTR 5.013% 04/04/51 | 22,470 | 22,526 |
| XCEL ENERGY INC 4.6% 06/01/32 | 5,541 | 5,734 |
| STATE STREET CORP 4.141% 12/03/2029 | 8,693 | 8,777 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SPDR S&P 500 ETF TRUST | 938,058 | 2,341,976 |
| FEDERATED HERMES GOVT OBL PRM (GOFXX) | 569,872 | 569,872 |
| LORD ABBETT ULTRA SHORT BD A (LUBAX) | 305,175 | 305,216 |
| ISHARES C0-5 HY CORP (SHYG) | 94,679 | 95,191 |
| FEDERATED HERMES GOVT OBL AVR (GOVXX) | 44,730 | 44,730 |
| JANUS HENDERSON AAA CLO ETF (JAAA) | 259,450 | 263,134 |
| LORD ABBETT FLX RT1 (LFRIX) | 276,869 | 284,251 |
| LORD ABBETT INCOME (LAUYX) | 326,361 | 327,744 |
| LORD ABBETT SHT DURATION INC I (LLDYX) | 131,270 | 131,967 |
| PIMCO MORTGAGE OPP & BD 12 (PMZPX) | 49,297 | 48,331 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERAL NATIONAL MTG ASSN POOL BT7263 2.5% 09/01/51 | AT COST | 710 | 671 |
| FEDERAL NATIONAL MTG ASSN POOL BU7817 2.5% 10/01/51 | AT COST | 47,703 | 48,796 |
| FEDERAL NATIONAL MTG ASSN POOL BV2451 3% 06/01/52 | AT COST | 78,935 | 80,956 |
| FEDERAL NATIONAL MTG ASSN POOL BV9700 2.5% 06/01/52 | AT COST | 22,782 | 23,509 |
| FEDERAL NATIONAL MTG ASSN POOL FS2676 3% 06/01/52 | AT COST | 16,928 | 17,095 |
| FEDERAL NATIONAL MTG ASSN POOL FS7061 3% 04/01/52 | AT COST | 3,941 | 4,021 |
| FEDERAL NATIONAL MTG ASSN POOL FS7063 3% 10/01/53 | AT COST | 2,594 | 2,455 |
| FEDERAL NATIONAL MTG ASSN POOL FS7979 2% 12/01/53 | AT COST | 2,298 | 2,266 |
| FEDERAL NATIONAL MTG ASSN POOL FS9043 2.5% 10/01/51 | AT COST | 4,048 | 4,010 |
| FEDERAL NATIONAL MTG ASSN POOL MA4577 2% 04/01/52 | AT COST | 4,147 | 4,108 |
| FEDERAL NATIONAL MTG ASSN POOL MA4963 3.5% 03/01/53 | AT COST | 4,041 | 4,015 |
| FEDERAL NATIONAL MTG ASSN POOL MA5177 4% 10/01/53 | AT COST | 4,217 | 4,314 |
| FEDERAL NATIONAL MTG ASSN POOL MA5262 3.5% 12/01/53 | AT COST | 29,718 | 30,009 |
| FEDERAL NATIONAL MTG ASSN POOL MA5352 5% 05/01/54 | AT COST | 32,919 | 33,581 |
| FEDERAL NATIONAL MTG ASSN POOL MA5441 4% 08/01/54 | AT COST | 927 | 891 |
| FEDERAL NATIONAL MTG ASSN POOL MA5468 4.5% 09/01/54 | AT COST | 2,876 | 2,777 |
| FEDERAL NATIONAL MTG ASSN POOL MA5469 5% 09/01/54 | AT COST | 976 | 950 |
| FEDERAL NATIONAL MTG ASSN POOL MA5494 4% 10/01/54 | AT COST | 957 | 909 |
| FEDERAL NATIONAL MTG ASSN POOL MA5495 4.5% 10/01/54 | AT COST | 12,127 | 12,103 |
| FEDERAL NATIONAL MTG ASSN POOL MA5550 4% 120/01/54 | AT COST | 12,838 | 12,809 |
| FEDERAL NATIONAL MTG ASSN POOL MA5572 3.5% 11/01/54 | AT COST | 879 | 870 |
| FHLMC 30 YR GOLD QC5137 2.5% 08/01/51 | AT COST | 3,444 | 3,411 |
| FHLMC 30 YR GOLD QD8196 2% 03/01/52 | AT COST | 14,331 | 14,710 |
| FHLMC 30 YR GOLD QE5290 2.5% 04/01/52 | AT COST | 62,789 | 64,235 |
| FHLMC 30 YR GOLD QI1181 4.5% 03/01/54 | AT COST | 31,594 | 32,266 |
| FHLMC 30 YR GOLD SD4553 3% 09/01/53 | AT COST | 1,604 | 1,606 |
| FHLMC 30 YR GOLD SD5846 2% 08/01/52 | AT COST | 807 | 760 |
| FHLMC 30 YR GOLD SD6653 3.5% 08/01/53 | AT COST | 12,319 | 12,272 |
| FHLMC 30 YR GOLD SD8193 2% 02/01/52 | AT COST | 708 | 667 |
| FHLMC 30 YR GOLD SD8225 3% 07/01/52 | AT COST | 34,238 | 34,046 |
| FHLMC 30 YR GOLD SD8336 3.5% 08/01/53 | AT COST | 878 | 835 |
| FHLMC 30 YR GOLD SD8406 4% 01/01/54 | AT COST | 39,941 | 40,797 |
| FHLMC 30 YR GOLD SD8474 5% 11/01/54 | AT COST | 962 | 959 |
| FHLMC 30 YR GOLD SD8491 5% 12/01/54 | AT COST | 11,583 | 11,580 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 482 | 0 | 482 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BASIS OF ASSETS | 61,875 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PIMCO | 3,661 | 3,661 | 0 | |
| MORGAN STANLEY | 8,775 | 8,775 | 0 | |
| GOLDMAN SACHS | 2,874 | 2,874 | 0 |