| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 70,548 | 58,855 |
| 722005816 PIMCO INVESTMENT GRA | 94,829 | 83,401 |
| 464287226 ISHARES CORE US AGGR | 29,851 | 29,676 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 693475105 PNC FINL SVCS GROUP | 6,778 | 19,686 |
| 907818108 UNION PAC CORP | 1,904 | 18,190 |
| 91324P102 UNITEDHEALTH GROUP I | 3,574 | 16,236 |
| 92826C839 VISA INC CL A | 5,531 | 37,149 |
| 438516106 HONEYWELL INTERNATIO | ||
| 46120E602 INTUITIVE SURGICAL I | 11,484 | 17,334 |
| 931142103 WALMART INC | 11,229 | 28,268 |
| 02079K305 ALPHABET INC CL A | 746 | 14,845 |
| 02079K107 ALPHABET INC CL C | 6,396 | 51,868 |
| 594918104 MICROSOFT CORP | 7,824 | 99,478 |
| 58933Y105 MERCK & CO INC | ||
| 22160K105 COSTCO WHOLESALE COR | 3,912 | 23,645 |
| 437076102 HOME DEPOT INC | ||
| 142339100 CARLISLE COS INC | 7,198 | 18,387 |
| 499049104 KNIGHT-SWIFT TRANSN | ||
| 09247X101 BLACKROCK INC | ||
| 46266C105 IQVIA HOLDINGS INC | ||
| 46625H100 JP MORGAN CHASE & CO | 28,239 | 47,098 |
| G8994E103 TRANE TECHNOLOGIES P | 2,955 | 20,889 |
| 023135106 AMAZON.COM INC | 38,812 | 78,958 |
| 037833100 APPLE INC | 1,535 | 84,187 |
| 038222105 APPLIED MATERIALS IN | 3,827 | 11,900 |
| 20825C104 CONOCOPHILLIPS | ||
| 40412C101 HCA HEALTHCARE INC | 12,730 | 16,932 |
| 74762E102 QUANTA SERVICES INC | 2,967 | 21,097 |
| 032654105 ANALOG DEVICES INC | ||
| 064058100 BANK OF NEW YORK MEL | 13,245 | 21,638 |
| 084423102 WR BERKLEY CORP | 17,135 | 24,764 |
| 09857L108 BOOKING HOLDINGS INC | 13,100 | 23,035 |
| 127387108 CADENCE DESIGN SYSTE | ||
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 406216101 HALLIBURTON CO | ||
| 50212V100 LPL FINANCIAL HOLDIN | 13,585 | 17,338 |
| 718546104 PHILLIPS 66 | 11,904 | 13,830 |
| 75513E101 RTX CORPORATION | 18,314 | 27,949 |
| 92532F100 VERTEX PHARMACEUTICA | 12,285 | 19,393 |
| 928881101 VONTIER CORP | ||
| G0450A105 ARCH CAPITAL GROUP L | ||
| 11135F101 BROADCOM INC | 17,501 | 36,835 |
| 278865100 ECOLAB INC | 12,592 | 16,986 |
| 29364G103 ENTERGY CORP | 18,093 | 29,409 |
| 30303M102 META PLATFORMS INC C | 23,473 | 47,262 |
| 532457108 LILLY ELI & CO | 29,197 | 34,688 |
| 573284106 MARTIN MARIETTA MATL | ||
| 608190104 MOHAWK INDUSTRIES IN | 12,117 | 14,158 |
| 60855R100 MOLINA HEALTHCARE IN | ||
| 64110L106 NETFLIX INC | ||
| 67066G104 NVIDIA CORP | 37,913 | 95,808 |
| 697435105 PALO ALTO NETWORKS I | 17,272 | 23,207 |
| 743315103 PROGRESSIVE CORP | 23,071 | 31,414 |
| 745867101 PULTE GROUP INC | ||
| 87612G101 TARGA RESOURCES | 10,448 | 24,858 |
| 88160R101 TESLA INC | 11,578 | 11,662 |
| 03073E105 CENCORA INC | 17,711 | 20,579 |
| 040413205 ARISTA NETWORKS INC | 16,438 | 11,854 |
| 046353108 ASTRAZENECA PLC SPON | 15,933 | 15,288 |
| 07831C103 BELLRING BRANDS INC | 14,109 | 18,168 |
| 09290D101 BLACKROCK INC | 16,070 | 19,876 |
| 125896100 CMS ENERGY CORP | 18,935 | 22,758 |
| 17275R102 CISCO SYSTEMS INC | 18,843 | 18,328 |
| 21874C102 CORE & MAIN INC CL A | 13,688 | 11,160 |
| 25278X109 DIAMONDBACK ENERGY I | 18,311 | 14,709 |
| 277432100 EASTMAN CHEMICAL CO | 17,482 | 15,155 |
| 379577208 GLOBUS MEDICAL INC | 15,734 | 12,664 |
| 48020Q107 JONES LANG LASALLE I | 15,141 | 16,114 |
| 701094104 PARKER HANNIFIN CORP | 14,018 | 15,196 |
| 718172109 PHILIP MORRIS INTL I | 23,110 | 30,476 |
| 81762P102 SERVICENOW INC | 22,605 | 17,515 |
| 92343V104 VERIZON COMMUNICATIO | 21,555 | 20,956 |
| 949746101 WELLS FARGO & CO | 24,446 | 22,255 |
| G5960L103 MEDTRONIC PLC | 25,142 | 25,161 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921075438 VANECK EMERGING MARK | |||
| 277902235 EATON VANCE ATLANTA | AT COST | 88,974 | 134,833 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 25,975 | 37,618 |
| 00143W859 INVESCO DEVELOPING M | AT COST | 17,632 | 25,322 |
| 256210105 DODGE & COX INCOME F | AT COST | 210,399 | 202,606 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 47,917 | 85,330 |
| 233203843 DFA US SMALL CAP POR | AT COST | 25,812 | 25,378 |
| 30254T676 FPA CRESCENT FD | AT COST | 48,381 | 50,016 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 29,574 | 31,119 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 68,206 | 81,706 |
| 921946810 VANGUARD INTERNATION | AT COST | 25,935 | 27,287 |
| 29444U700 EQUINIX INC | AT COST | 12,021 | 12,230 |
| 92107P889 VANECK EMERGING MARK | AT COST | 30,192 | 30,534 |
| Description | Amount |
|---|---|
| 20224 TRANSACTION POSTED IN 2025 | 677 |
| COST BASIS ADJUSTMENT | 299 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 902 | 0 | 902 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 902 | 0 | 902 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 768 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 222 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,800 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 465 | 465 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 52 | 52 | 0 |