| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 1,500 | 1,500 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| RW BAIRD ACCOUNT | 2024-05 | PURCHASE | 2024-12 | 117,919 | 114,339 | 3,580 | ||||
| RW BAIRD ACCOUNT | 2023-05 | PURCHASE | 2024-12 | 512,491 | 544,964 | -32,473 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BAIRD INVESTMENT ACCOUNT8174 | 3,506,867 | 3,593,514 | 3,593,514 |
| BMO WEALTH MANAGEMENT | 26,711 | 4,872 | 4,872 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FAIR MARKET VALUE DEPRECIATIO | 21,840 | 21,840 | ||
| BANK FEES & CHARGES | 93 | 93 | ||
| OFFICE & POSTAGE | 193 | 96 | 97 | |
| MEETINGS & TRAVEL | 161 | 161 | ||
| INSURANCE | 1,000 | 1,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED MARKET APPRECIATIO | 190,234 | 190,234 |
| Description | Amount |
|---|---|
| TRANSFERS TO BENEFICIARY | 14,052,442 |
| TRANSFERS TO BENEFICIARY | 25,732 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 35,239 | 17,620 | 17,619 |