| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 271,692 | 242,621 |
| 31428Q713 FEDERATED HERMES ULT | 231,926 | 237,846 |
| 464287226 ISHARES CORE US AGGR | 500,448 | 494,600 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 233203371 DFA INTERNATIONAL CO | AT COST | 112,800 | 173,410 |
| 00771X419 GQG PARTNERS EMERGIN | AT COST | 85,000 | 81,968 |
| 233203843 DFA US SMALL CAP POR | AT COST | 100,000 | 108,412 |
| 256210105 DODGE & COX INCOME F | AT COST | 271,574 | 248,467 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 125,000 | 119,521 |
| 31428Q713 FEDERATED HERMES ULT | |||
| 258620566 DOUBLELINE TOTAL RET | |||
| 41664T669 HARTFORD DIVIDEND & | AT COST | 278,947 | 356,877 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 174,468 | 184,321 |
| 464287226 ISHARES CORE US AGGR | |||
| 277902235 EATON VANCE ATLANTA | AT COST | 100,013 | 210,972 |
| 92206C714 VANGUARD RUSSELL 100 | AT COST | 116,109 | 150,553 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 48,740 | 87,286 |
| 92206C680 VANGUARD RUSSELL 100 | AT COST | 164,622 | 456,156 |
| 922040100 VANGUARD INSTL INDEX | AT COST | 545,749 | 1,135,994 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 92,861 | 105,827 |
| 72201F490 PIMCO INCOME FD | AT COST | 226,978 | 207,929 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 100,000 | 144,159 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 3,336 |
| MUTUAL FUND ADJUSTMENT | 3 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,087 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 134 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 219 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,142 | 1,142 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 45 | 45 | 0 |