| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 3,750 | 3,750 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Northrup Grumman 2.93% 1/1/2025 | 49,960 | 49,960 |
| Verizon Communication 10.45% 3/20/26 | 48,079 | 48,079 |
| Target Corp 2.5% 4/15/2026 | 48,778 | 48,778 |
| Abbvie Inc 3.2% 11/21/2029 | 23,190 | 23,190 |
| Philip Morris 4.75% 11/01/2031 | 24,423 | 24,423 |
| First Horizon Corp 4.0% 5/26/2025 | 24,855 | 24,855 |
| Intel Corp 4.875% 2/10/2026 | 24,987 | 24,987 |
| Apple Inc 4.421% 5/8/2026 | 24,975 | 24,975 |
| Fiserv Inc 5.45%03/2/2028 | 25,394 | 25,394 |
| Waste Management 4.625% 2/15/2030 | 24,763 | 24,763 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbot Labs (214) | 24,206 | 24,206 |
| Abbvie Inc (141) | 25,056 | 25,056 |
| Alphabet Inc (275) | 52,058 | 52,058 |
| Amazon.com Inc (205) | 44,975 | 44,975 |
| Apple Inc (200) | 50,084 | 50,084 |
| Berkshire Hathaway (60) | 27,197 | 27,197 |
| Blackstone Inc (200) | 34,484 | 34,484 |
| Bristol Myers Squibb Co (111) | 6,278 | 6,278 |
| Broadcom Inc (350) | 81,144 | 81,144 |
| Eaton Corp PLC (48) | 15,930 | 15,930 |
| Eli Lilly And Co (65) | 50,180 | 50,180 |
| Exxon Mobil Corp (96) | 10,327 | 10,327 |
| Ferguson Enterprises Inc (63) | 10,935 | 10,935 |
| GE Vernova Inc (50) | 16,447 | 16,447 |
| Gilead Sciences Inc (67) | 6,189 | 6,189 |
| Home Depot Inc (70) | 27,227 | 27,227 |
| JPMorgan Chase & Co (140) | 33,559 | 33,559 |
| Linde PLC (55) | 23,027 | 23,027 |
| Lockheed Martin Corp (50) | 24,297 | 24,297 |
| Mastercard Inc (60) | 31,594 | 31,594 |
| Merck & Co Inc (150) | 14,922 | 14,922 |
| Microsoft Corp (150) | 37,935 | 37,935 |
| Modelez Intl Inc (410) | 24,489 | 24,489 |
| Morgan Stanley (228) | 28,664 | 28,664 |
| Nvidia Corp (650) | 87,289 | 87,289 |
| ServiceNow Inc (30) | 31,804 | 31,804 |
| Stryker Corp (51) | 18,363 | 18,363 |
| Thermo Fisher Scientific (31) | 16,127 | 16,127 |
| Vertex Pharmaceuticals (65) | 26,176 | 26,176 |
| Waste Management Inc Del (150) | 30,269 | 30,269 |
| SPDR Gold Shares ETF (124) | 30,024 | 30,024 |
| Alibaba Group Hld (85) | 7,207 | 7,207 |
| Alphabet Inc (151) | 28,756 | 28,756 |
| Amazon.com Inc | 26,766 | 26,766 |
| Amcor PLC (551) | 5,185 | 5,185 |
| Amgen Inc (19) | 4,952 | 4,952 |
| Apple Inc (175) | 43,824 | 43,824 |
| Bank New York Mellon (148) | 11,371 | 11,371 |
| Berkshire Hathaway (30) | 13,598 | 13,598 |
| Blackstone Inc (53) | 9,138 | 9,138 |
| Boeing (59) | 10,443 | 10,443 |
| Brown & Brown inc (74) | 7,549 | 7,549 |
| Caterpillar Inc (14) | 5,079 | 5,079 |
| Centerpoint Energy Inc | 5,680 | 5,680 |
| Charles Schwab Corp (85) | 6,291 | 6,291 |
| Cognizant Technology Corp (85) | 4,922 | 4,922 |
| Colgate Palmolive Co (73) | 6,636 | 6,636 |
| Exxon Mobil Corp (9) | 968 | 968 |
| Fiserv Inc (67) | 13,763 | 13,763 |
| Freeport-McMoran Inc (148) | 5,636 | 5,636 |
| GE Aerospace (51) | 10,855 | 10,855 |
| GE Vernova Inc (33) | 8,506 | 8,506 |
| Goldman Sachs Group Inc (23) | 13,170 | 13,170 |
| Hewlett Packard (531) | 11,337 | 11,337 |
| Home Depot (20) | 7,780 | 7,780 |
| Honeywell Intl Inc (28) | 6,325 | 6,325 |
| Ingersoll Rand Inc (64) | 5,789 | 5,789 |
| Intercontinental Exchang (58) | 8,643 | 8,643 |
| Intuitive Surgical Inc (30) | 15,659 | 15,659 |
| Johnson & Johnson Inc (72) | 10,413 | 10,413 |
| Jones Lang Lasalle Inc (18) | 4,557 | 4,557 |
| JP Morgan Chase (62) | 14,862 | 14,862 |
| Kratos Defense & Sec (271) | 7,149 | 7,149 |
| Livanova PLC (92) | 4,261 | 4,261 |
| Mastercard Inc (35) | 18,430 | 18,430 |
| Meta Platforms Inc (31) | 18,151 | 18,151 |
| Microsoft Corp (82) | 34,563 | 34,563 |
| Netflix Inc (11) | 9,805 | 9,805 |
| Nvidia Corp (263) | 35,318 | 35,318 |
| On Semiconductor (113) | 7,125 | 7,125 |
| Oracle Corp (38) | 6,332 | 6,332 |
| Palantir Technologies (257) | 19,437 | 19,437 |
| Pfizer Inc (301) | 7,986 | 7,986 |
| Post Holdings Inc (67) | 7,669 | 7,669 |
| Proctor & Gamble Co (86) | 14,418 | 14,418 |
| Quanta Svcs Inc (25) | 7,901 | 7,901 |
| Reddit Inc (109) | 17,815 | 17,815 |
| RTX Corp (63) | 7,290 | 7,290 |
| Salesforce Inc (23) | 7,690 | 7,690 |
| Stryker Corp (20) | 7,201 | 7,201 |
| The Cigna Group (18) | 4,971 | 4,971 |
| Tradeweb Mkts Inc (53) | 6,939 | 6,939 |
| Tyson Foods Inc (81) | 4,653 | 4,653 |
| Unitedhealth Group Inc (16) | 8,094 | 8,094 |
| Wells Fargo & Co (113) | 7,937 | 7,937 |
| Wingstop Inc (20) | 5,684 | 5,684 |
| Energy Select Sector (301) | 25,784 | 25,784 |
| Invesco Taxable (90) | 2,354 | 2,354 |
| Ishares Core US (10) | 969 | 969 |
| Ishares Fallen Angels (100) | 2,671 | 2,671 |
| Ishares gold ETF (380) | 18,814 | 18,814 |
| Ishares High Yield (150) | 6,392 | 6,392 |
| Ishares Int Gov Credit (87) | 9,068 | 9,068 |
| Ishares MBS ETF(68) | 6,234 | 6,234 |
| Ishares MSCI EAFE ETF (215) | 16,256 | 16,256 |
| Ishares National Muni (315) | 33,563 | 33,563 |
| Ishares Preferred Income (643) | 20,216 | 20,216 |
| Ishares TR IS 1-5 Yr (574) | 29,676 | 29,676 |
| Ishares TRT IS 5-10 (187) | 9,632 | 9,632 |
| Ishares 1-3 year treasury (120) | 9,838 | 9,838 |
| Ishares 3-7 year treasury (80) | 9,244 | 9,244 |
| SPDR Fund Consumer (95) | 7,468 | 7,468 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Terreno Rlty Corp (79) | FMV | 4,672 | 4,672 |
| Welltower Inc (67) | FMV | 8,444 | 8,444 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes paid | 112 | 112 | ||
| Miscellaneous | 216 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisor fees - 6213 | 5,331 | 5,331 | 0 | 0 |
| Advisor Fees - 9595 | 7,248 | 7,248 | 0 | 0 |