| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,187 | 3,019 | 27,168 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS, EQUITY | FMV | 10,470,602 | 14,970,218 |
| MUTUAL FUNDS, FIXED INCOME | FMV | 1,829,997 | 1,696,751 |
| LIMITED PARTNERSHIPS | FMV | 911,667 | 1,139,700 |
| EXCHANGE-TRADED FUNDS, EQUITY | FMV | 94,686 | 87,998 |
| U.S. TREASURY OBLIGATIONS | FMV | 2,068,465 | 2,071,104 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 553 | 55 | 498 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS | 1,361 | 1,361 | 1,361 |
| EXCISE TAX RECEIVABLE | 13,558 | 17,233 | 17,233 |
| RIGHT-OF-USE ASSETS | 55,827 | 34,427 | 34,427 |
| PAYROLL TAXES RECEIVABLE | 95 | 95 | 95 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,716 | 186 | 3,530 | |
| INTERNET | 2,987 | 149 | 2,838 | |
| MISCELLANEOUS EXPENSES | 200 | 0 | 200 | |
| PARKING | 1,200 | 0 | 1,200 | |
| TRUSTEES MEETINGS | 5,572 | 446 | 5,126 | |
| OFFICE EXPENSES | 1,048 | 0 | 1,048 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITY | 57,463 | 35,925 |
| OTHER PAYABLES | 50,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT CONSULTANTS | 1,939 | 0 | 1,939 | |
| INVESTMENT FEES | 39,031 | 39,031 | 0 | |
| PAYROLL PROCESSING FEES | 1,566 | 0 | 1,566 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 8,124 | 650 | 7,474 | |
| EXCISE TAX | 27,625 | 0 | 0 |