| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AVANTIS US SMALL CAP VALUE ETF | 17,302 | 19,436 |
| COLUMBIA RESEARCH ENHANCED COR | 40,210 | 41,359 |
| FIDELITY TOTAL BOND ETF | 17,730 | 17,564 |
| FIRST TR ETF VIII CBOE VEST BU | 14,221 | 15,966 |
| FIRST TRUST TCW OPP FIXED INC | 8,834 | 8,664 |
| INVESCO QQQ TRUST | 14,224 | 16,971 |
| ISHARE SP GBL 100 IN | 18,606 | 22,225 |
| ISHARES CORE US VALUE | 27,663 | 30,304 |
| ISHARES MSCI ACWI INDEX | 27,104 | 30,744 |
| ISHARES TR S & P MIDCAP 400 IN | 23,010 | 26,211 |
| JANUS HENDERSON AAA CLO ETF | 21,077 | 21,175 |
| RIDGEWORTH SEIX HIGH YIELD BON | 9,360 | 9,401 |
| SPDR GOLD SHARES | 4,693 | 6,053 |
| SPDR S&P 500 GROWTH | 23,589 | 29,826 |
| SPDR S&P EMERGING MARKETS DIV | 15,331 | 14,247 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 8,690 | 8,690 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 2,631 | 2,631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 600 | |||
| 990-PF Excise Tax for 2023 | 171 |