| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN FUNDS CORPORATE BOND | 141,015 | 142,064 |
| AMERICAN FUNDS EUROPACIFIC GRO | 200,203 | 175,122 |
| ARTISAN INTERNATIONAL SMALL MI | 92,565 | 136,178 |
| BNY MELLON GLOBAL FIXED INCOME | 97,286 | 93,937 |
| CHARLES SCHWAB INTRNTNL EQ | 127,231 | 168,868 |
| COMMERCE BOND INSTITUTIONAL FU | 71,665 | 65,144 |
| DODGE & COX STOCK | 86,597 | 109,215 |
| HARTFORD SHORT DURATION FUND C | 17,548 | 17,565 |
| ISHARES CORE US REIT ETF | 113,792 | 123,686 |
| JOHN HANCOCK II-STR INC-I | 184,997 | 190,521 |
| MAINTSTAY SHORT TERM DUR HIGH | 90,026 | 87,099 |
| NEW WORLD FUND CLASS F3 | 167,544 | 184,109 |
| PARNASSUS FIXED INCOME FUND IN | 93,799 | 94,328 |
| PRUDENTIAL SHORT DURATION HIGH | 90,000 | 84,451 |
| SCHWAB STRATEGIC TR US LARGE C | 276,206 | 400,075 |
| SCHWAB U.S. LARGE-CAP GROWTH | 119,896 | 428,083 |
| SCHWAB U.S. SMALL-CA | 89,850 | 145,126 |
| SCHWAB US BROAD MARKET | 160,476 | 243,185 |
| SCHWAB US LARGE CAP ETF | 160,218 | 389,702 |
| SCHWAB US MID CAP | 241,035 | 375,075 |
| SCHWAB US REIT | 71,919 | 73,963 |
| SCHWAB US TIPS | 79,183 | 75,785 |
| T. ROWE PRICE GROWTH STOCK FUN | 110,695 | 170,830 |
| VANGUARD SM-CAP ETF | 88,065 | 114,133 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 5,189 | 5,189 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 15,934 | 15,934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 2,000 | |||
| 990-PF Excise Tax for 2023 | 1,123 |