| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 3,431 | 0 | 1,715 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2012-04-30 | 3,244 | 3,244 | 36.000000000000 | 0 | 3,244 | ||
| WEBSITE | 2023-06-22 | 20,740 | 3,457 | 36.000000000000 | 6,913 | 0 | 10,370 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRADEMARK | 2012-02-06 | 1,503 | NC | 0 % | 0 | 0 | |||
| JETSKI | 2014-04-11 | 17,000 | 17,000 | SL | 7.000000000000 | 0 | 0 | ||
| RUGGED TERRAIN VEHICLE | 2015-06-05 | 12,700 | 12,700 | SL | 7.000000000000 | 0 | 0 | ||
| ATV 2017 | 2017-04-06 | 13,200 | 12,730 | SL | 7.000000000000 | 470 | 0 | ||
| POLARIS ATV | 2018-05-09 | 7,475 | 6,052 | SL | 7.000000000000 | 1,068 | 0 | ||
| SEADOO JET SKI | 2018-05-09 | 13,883 | 11,237 | SL | 7.000000000000 | 1,983 | 0 | ||
| SHREDDER | 2021-09-05 | 5,000 | 1,666 | SL | 7.000000000000 | 714 | 0 | ||
| 2007 WELCRAFT 21' SV-211 | 2022-05-19 | 32,500 | 5,146 | SL | 10.000000000000 | 3,250 | 0 | ||
| SKI NAUTIQUE | 2024-11-14 | 95,313 | SL | 7.000000000000 | 2,269 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE | 3,244 | 3,244 | 0 | |
| TRADEMARK | 1,503 | 0 | 1,503 | |
| JETSKI | 17,000 | 17,000 | 0 | |
| RUGGED TERRAIN VEHICLE | 12,700 | 12,700 | 0 | |
| ATV 2017 | 13,200 | 13,200 | 0 | |
| POLARIS ATV | 7,475 | 7,120 | 355 | |
| SEADOO JET SKI | 13,883 | 13,220 | 663 | |
| SHREDDER | 5,000 | 2,380 | 2,620 | |
| 2007 WELCRAFT 21' SV-211 | 32,500 | 8,396 | 24,104 | |
| WEBSITE | 20,740 | 10,370 | 10,370 | |
| SKI NAUTIQUE | 95,313 | 2,269 | 93,044 |
| Item No. | 1 |
|---|---|
| Lender's Name | JAMES R ALLEN |
| Lender's Title | DIRECTOR |
| Original Amount of Loan | 40000 |
| Balance Due | |
| Date of Note | 2014-09 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | IMPROVEMENTS |
| Description of Lender Consideration | |
| Consideration FMV |
| Item No. | 2 |
|---|---|
| Lender's Name | J ALLEN FAMILY PARTNERSHIP |
| Lender's Title | |
| Original Amount of Loan | 72768 |
| Balance Due | |
| Date of Note | 2014-07 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | IMPROVEMENTS |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 25 | 0 | 0 | |
| AMORTIZATION | 6,913 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VOIDED CHECK | 1,875 | 1,875 |