| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PALACE THEATRE 111 MAIN STREET | 1,174,536 | 1,174,536 | 1,174,536 | |
| 107 MAIN STREET | 140,181 | 140,181 | 140,181 | |
| 103 MAIN STREET/104 RAILROAD | 318,921 | 318,921 | 318,921 | |
| PALACE FURNISHINGS | 47,044 | 47,044 | 47,044 |
| Item No. | 1 |
|---|---|
| Lender's Name | MORTGAGE PAYABLE |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 602,530 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LOAN FEES | 6,458 | 6,458 | 6,458 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 1,085 | 1,085 | ||
| GOOGLE SERVICES | 162 | 162 | ||
| MARKETING | 7,046 | 7,046 | ||
| SOFTWARE | 2,025 | 2,025 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO PALACE HOLDINGS, LLC | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 7,235 | 7,235 |