| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND INDEX INST | AT COST | 50,371 | 46,335 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 18,695 | 111,149 |
| VANGUARD SMALL CAP INDEX ADM | AT COST | 5,310 | 12,078 |
| VANGUARD DEVELOPED MKTS INDEX | AT COST | 40,095 | 54,519 |
| VANGUARD MID-CAP INDEX FD | AT COST | 2,070 | 12,403 |
| DFA EMERGING MKTS PORT | AT COST | 9,572 | 11,050 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 5,971 | 6,447 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 7,835 | 9,841 |
| FLEXSHARES STOXX GLBL BRD INFR | AT COST | 7,195 | 7,951 |
| FIDELITY INFLATION PROTECTED B | AT COST | 8,928 | 7,700 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 6,133 | 5,786 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 12,223 | 11,506 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 9,969 | 10,858 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 38 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 120 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 176 | 176 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 70 | 70 | 0 |