| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 490 | 490 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA INTERNATIONAL SMALL CO POR | AT COST | 18,257 | 21,128 |
| DFA EMERGING MKTS PORT | AT COST | 28,209 | 31,573 |
| DIAMOND HILL SMALL/MID CAP FUN | |||
| DODGE & COX INCOME FUND | AT COST | 104,335 | 98,766 |
| DODGE & COX INTL STOCK FUND | AT COST | 49,818 | 75,487 |
| LOOMIS SAYLES BD FD | |||
| LAZARD GLOBAL LIST INFRASTRUCT | AT COST | 19,189 | 21,682 |
| DFA GLOBAL REAL ESATE SEC PORT | AT COST | 20,810 | 21,746 |
| FEDERATED INSTITUTIONAL HIGH Y | AT COST | 67,987 | 64,639 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 16,294 | 21,196 |
| FIDELITY INFLATION PROTECTED B | AT COST | 78,719 | 76,673 |
| FIDELITY US BOND INDEX INSTL P | AT COST | 128,050 | 120,489 |
| FIDELITY 500 INDEX FUND | AT COST | 49,513 | 99,435 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 21,958 | 21,751 |
| JPMORGAN LARGE CAP GROWTH I | AT COST | 43,263 | 71,873 |
| INVESCO OPPENHEIMER INTL GROWT | AT COST | 38,189 | 36,511 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 30,553 | 36,512 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 30,259 | 31,621 |
| COLUMBIA DIVIDEND INCOME INST3 | AT COST | 71,306 | 101,952 |
| FIDELITY SMALL CAP INDEX FUND | AT COST | 23,057 | 30,568 |
| PIMCO INCOME FUND INSTL CLASS | AT COST | 31,990 | 32,552 |
| FEDERATED HERMES MDT MID CAP G | AT COST | 13,395 | 14,848 |
| T. ROWE PRICE MID-CAP VALUE FU | AT COST | 16,430 | 15,844 |
| Description | Amount |
|---|---|
| FIDELITY INFLATION PROTECT BOND ROC ADJ | 24 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| LOSS ON CY SALE NOT SETTLED AT YEAR END | 450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 22 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 312 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 438 | 438 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 103 | 103 | 0 |