| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,974 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GATES & SIGNAGE | 2023-12-15 | 25,952 | 216 | S/L | 10.0000 | 2,595 | |||
| ROUGH CUT MOWER | 2024-02-12 | 6,582 | S/L | 5.0000 | 1,207 | ||||
| IRRIGATION LINE | 2024-04-29 | 7,790 | S/L | 10.0000 | 519 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 25,952 | 4,537 | 21,415 | ||
| LAND (PARCELS 34-B-1F, 36G & 36H) | 3,006,500 | 3,006,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INCOME | 8,277 | 8,277 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WORK IN PROGRESS-CONSERVATION | 32,435 | 40,225 | |
| ACCESS ROADS | 193,001 | 197,820 | |
| IRRIGATION LINE | 7,790 | ||
| MOWER | 6,582 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 6 | |||
| REPAIRS & MAINTENCANCE | 10,948 | 10,948 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
DUE FROM WAIOHULI MANA LLC |
18,251 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE | 238 | 238 | ||
| RENTAL INCOME | 2,700 | 2,700 |