| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 37,572 | 42,271 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 42,714 | 66,830 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 246,163 | 239,490 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 140,249 | 198,013 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 356,835 | 600,487 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 74,480 | 65,080 |
| 464288281 ISHARES JP MORGAN US | AT COST | 154,593 | 131,327 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 95,311 | 87,089 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 61,862 | 65,473 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 133,849 | 178,059 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 51,410 | 43,367 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 44,334 | 46,339 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 119,445 | 131,764 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 65,273 | 65,108 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 85,476 | 86,023 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 42,070 | 41,951 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 63,485 | 64,066 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 5,850 | 5,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 367 | 367 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 484 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 147 | 147 | 0 |