| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,641 | 24,636 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 39,894 | 34,169 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 32,763 | 34,539 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,265 | 15,589 |
| 464287499 ISHARES RUSSELL MID | AT COST | 13,198 | 20,129 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,573 | 12,784 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,098 | 15,884 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 14,860 | 12,767 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,111 | 30,604 |
| 922908710 VANGUARD 500 INDEX A | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 18,727 | 16,863 |
| 861728400 STONE RIDGE HY REINS | AT COST | 16,675 | 16,941 |
| 464287200 ISHARES CORE S P 500 | AT COST | 80,500 | 104,482 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,784 | 8,596 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 13,793 | 16,544 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,233 | 13,064 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 12,534 | 12,658 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 11,137 | 13,313 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 12,522 | 12,539 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 30 | 0 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| STATE TAX REFUND | 15 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 129 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 551 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 616 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 59 | 0 | 0 |