| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 203,188 | 165,093 |
| 464287200 ISHARES CORE S P 500 | AT COST | 116,453 | 229,860 |
| 921910501 VANGUARD INTERNATION | AT COST | 66,418 | 47,466 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 117,013 | 128,221 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,362 | 48,310 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 86,696 | 83,866 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 136,738 | 186,633 |
| 741479109 PRICE T ROWE GROWTH | |||
| 779556109 T ROWE PRICE MID CAP | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 107,220 | 208,800 |
| 92647K309 VICTORY TRIVALENT IN | AT COST | 29,719 | 42,641 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 48,615 | 63,834 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 41,550 | 42,038 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 132,706 | 115,319 |
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 34,800 | 42,908 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 82,915 | 84,584 |
| 808524847 SCHWAB US REIT ETF | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 81,318 | 81,993 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 59,659 | 66,486 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 165,674 | 309,016 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 46,335 | 56,286 |
| 87245P684 NUVEEN CORE PLUS BON | AT COST | 63,747 | 64,988 |
| Description | Amount |
|---|---|
| PGIM TOTAL RETURN ADJUSTMENT | 335 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 40 | 40 |
| Description | Amount |
|---|---|
| ROUNDING | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 535 | 535 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 896 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,172 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 374 | 374 | 0 |