| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 49,062 | 87,168 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 10,868 | 9,217 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,220 | 25,026 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 12,337 | 13,918 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 13,530 | 12,751 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 11,987 | 12,664 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,528 | 10,371 |
| 464287499 ISHARES RUSSELL MID | AT COST | 15,058 | 17,534 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,872 | 9,737 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 35,537 | 31,693 |
| 024524217 AMERICAN BEACON STEP | AT COST | 11,565 | 13,013 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 31,155 | 28,386 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,678 | 20,200 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 12,584 | 13,227 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,405 | 7,025 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 10,526 | 10,588 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,191 | 10,386 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 10,472 | 10,369 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 103 | 103 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 22 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 76 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |