| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 23,078 | 32,837 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 43,399 | 36,388 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 13,250 | 15,528 |
| 464287499 ISHARES RUSSELL MID | AT COST | 14,920 | 16,371 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 51,937 | 48,930 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 15,456 | 12,997 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 7,155 | 6,373 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,864 | 10,423 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,127 | 6,563 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,643 | 6,359 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 8,722 | 8,773 |
| 808524847 SCHWAB US REIT ETF | AT COST | 6,418 | 6,204 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 4,384 | 4,341 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 | |
| FEDERAL TAX REFUND | 249 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 30 | 30 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 22 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 84 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12 | 12 | 0 |