| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908728 VANGUARD TOTAL STOCK | AT COST | 27,564 | 85,160 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 057071854 BAIRD AGGREGATE BOND | |||
| 922908645 VANGUARD MID-CAP IND | AT COST | 13,278 | 22,190 |
| 316146331 FIDELITY EMERGING MA | |||
| 315911727 FIDELITY INTERNATION | |||
| 63873P817 LOOMIS SAYLES STRATE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 16,097 | 16,232 |
| 861728400 STONE RIDGE HY REINS | AT COST | 11,860 | 11,969 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 149498107 CAUSEWAY EMERGING MA | |||
| 701769408 PARNASSUS CORE EQUIT | AT COST | 23,577 | 24,294 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 14,847 | 15,597 |
| 025076845 AMERICAN CENTURY SMA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,917 | 22,109 |
| 922908512 VANGUARD MID CAP VAL | |||
| 921921300 VANGUARD EQUITY INCO | |||
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 670700400 NUVEEN PREFERRED SEC | |||
| 258620103 DOUBLELINE TOTAL RET | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 9,431 | 10,787 |
| 464287200 ISHARES CORE S P 500 | AT COST | 25,808 | 34,031 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 18,023 | 17,865 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 9,378 | 11,161 |
| 464287499 ISHARES RUSSELL MID | AT COST | 18,979 | 19,502 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 16,551 | 19,962 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 25,945 | 28,946 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,983 | 30,247 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 14,378 | 16,251 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,441 | 4,529 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,240 | 10,944 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 8,821 | 8,909 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 12,653 | 14,599 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 4,587 | 4,582 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 | |
| FEDERAL TAX REFUND | 118 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 152 | 152 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |