| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,927 | 6,947 |
| 808524847 SCHWAB US REIT ETF | AT COST | 3,248 | 3,467 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 6,372 | 8,066 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 2,896 | 4,464 |
| 024524217 AMERICAN BEACON STEP | AT COST | 3,948 | 4,780 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 11,959 | 10,242 |
| 861728400 STONE RIDGE HY REINS | AT COST | 4,078 | 4,087 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 4,501 | 4,174 |
| 464287499 ISHARES RUSSELL MID | AT COST | 4,486 | 5,636 |
| 464287200 ISHARES CORE S P 500 | AT COST | 21,497 | 31,046 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 10,770 | 9,826 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 4,782 | 4,937 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 4,266 | 3,666 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,518 | 2,403 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,038 | 3,610 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 2,995 | 3,530 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 3,636 | 3,647 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 3,632 | 3,617 |
| Description | Amount |
|---|---|
| ROUNDING ADJ | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 35 | 35 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 32 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |