| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 16,700 | 0 | 16,700 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST TRUST NORTH AMERICAN EN ETF IV | AT COST | 99,854 | 145,666 |
| ISHARES CORE S&P 500 ETF | AT COST | 439,158 | 578,672 |
| SCHWAB INTL EQUITY ETF | AT COST | 119,731 | 113,553 |
| CLIFFWATER CORPORATE LENDING FD CORPORATE I | AT COST | 126,357 | 126,027 |
| GQG PARTNERS EMERGING MARKETS EQUITY INST | AT COST | 122,517 | 116,219 |
| HARDING LOEVNER INTERNATIONAL EQ INSTL | AT COST | 186,083 | 154,836 |
| NUVEEN PREFERRED SECS & INC I | AT COST | 111,808 | 99,841 |
| VARIANT ALTERNATIVE INCOME FD INSTL CL | AT COST | 120,376 | 116,193 |
| VERSUS CAP MULTI-MANGR REAL ES SH BEN INT I | AT COST | 39,902 | 33,985 |
| ISHARES CORE S&P SMALL CAP | AT COST | 74,783 | 80,769 |
| DODGE & COX INCOME | AT COST | 612,382 | 593,884 |
| PARTNERS GROUP PRIVATE EQUITY | AT COST | 142,226 | 147,467 |
| FLOWSTONE OPPORTUNITY FUND | AT COST | 136,500 | 141,454 |
| FULLER & THALER BEHAVIOR | AT COST | 142,090 | 151,859 |
| SCHWAB GOVERNMENT MONEY | AT COST | 86,641 | 86,641 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRIOR YEAR ADJUSTMENT | 6 | 377 | 377 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 6,426 | 6,426 | 0 | |
| FILING FEE | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,000 | 0 | 2,000 | |
| FOREIGN TAX PAID | 986 | 986 | 0 |