| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,690 | 3,690 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB - EQUITIES | 95,187 | 114,617 |
| RBC - LOOMIS SAYLES - EQUITIES | 408,818 | 976,787 |
| RBC - RIVERBRIDGE ALL - EQUITIES | 268,256 | 705,860 |
| RBC - BAHL GAYNOR - EQUITIES | 135,858 | 213,763 |
| RBC - CAMBIAR - EQUITIES | 164,861 | 176,872 |
| RBC - ANCHOR BALANCED - EQUITIES | 118,083 | 159,293 |
| RBC - CAPITAL WORLD - EQUITIES | 493,261 | 608,128 |
| RBC - LONDON EQUITY - EQUITIES | 312,608 | 477,001 |
| RBC - PRINCIPAL MID - EQUITIES | 63,366 | 70,284 |
| RBC - ANCHOR MID-CAP - EQUITIES | 281,943 | 393,897 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB - EXCHG TRADED FUNDS | 30,380 | 51,313 | |
| CHARLES SCHWAB - REIT | |||
| CHARLES SCHWAB - FIXED INCOME | |||
| RBC - BAHL GAYNOR - REAL ASSETS | 6,670 | 5,961 | |
| RBC - ANCHOR BAL - EXCHANGE PRODUCTS | 113,439 | 112,831 | |
| RBC - ANCHOR BAL - REAL ASSETS | 8,770 | 9,196 | |
| RBC - CAPITAL WORLD - REAL ASSETS | 31,282 | 34,127 | |
| RBC - LONDON EQUITY - REAL ASSETS | 11,476 | 8,985 | |
| RBC - ANCHOR MID CAP - FIXED INCOME | 19,879 | 19,820 | |
| RBC - ANCHOR MID CAP - REAL ASSETS | 30,508 | 36,008 | |
| ALTERNATE INVESTMENT | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 3,944 | 3,944 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 34,848 | 34,848 | ||
| INSURANCE | 5,878 | 5,878 | ||
| BANK CHARGES | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEE | 80 | 80 | ||
| ESTIMATED TAXES | 1,399 | 1,399 |