| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MOHR CPAS | 5,700 | 100 | 0 | 5,600 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COFFEE BREWER | 2020-01-02 | 5,082 | 4,203 | 200DB | 11.52 % | 293 | |||
| APPLE LAPTOP Remaining Basis | 2021-01-25 | 3,616 | 2,574 | 200DB | 11.52 % | 417 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 16,556 | 15,970 | 586 | |
| Machinery and Equipment | 29,883 | 28,672 | 1,211 | 625 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 10,350 | 1,031 | 1,031 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKS & SUBSCRIPTIONS | 269 | 269 | ||
| COMPUTER EXPENSES | 7,175 | 7,175 | ||
| COPIER MAINTENANCE CONTRACT | 4,609 | 4,609 | ||
| EXCESS EXPENSES | -201,758 | 201,758 | ||
| INSURANCE | 101,484 | 101,484 | ||
| MARKETING AND PROMOTION | 5,379 | 5,379 | ||
| MEMBERSHIP DUES | 4,134 | 4,134 | ||
| MOVING COSTS | 3,025 | 3,025 | ||
| OFFICE SUPPLIES | 4,220 | 4,220 | ||
| PAYROLL ADMIN AND SERVICES | 5,584 | 5,584 | ||
| POSTAGE | 15 | 15 | ||
| PROGRAMMING EXPENSES | 147,914 | 8,000 | 139,914 | |
| Rental Expenses | 84,325 | 84,325 | ||
| TELEPHONE | 2,557 | 2,557 | ||
| UTILITIES | 3,519 | 3,519 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME | 897,177 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 2,500 | 0 | 2,500 | 0 |
| Name | Address |
|---|---|
| THE BROOKHILL FOUNDATION |
10361 INNOVATION DRIVE STE 150 MILWAUKEE,WI53226 |
| CLOSING THE ACHIEVEMENT GAP |
PO BOX 741 THIENSVILLE,WI53092 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 42,295 | 42,295 |