| Category | Amount |
|---|---|
| N/A |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMAZON.COM INC | 2,865 | 50,098 |
| BOOKING HOLDINGS INC | 1,009 | 10,032 |
| CHIPOTLE MEXICAN GRILL INC | 13,987 | 13,978 |
| LULULEMON ATHLETICA INC | 0 | 0 |
| NETFLIX INC | 2,665 | 15,689 |
| POOL CORPORATION | 3,290 | 5,899 |
| TRACTOR SUPPLY CO | 245 | 1,550 |
| ULTA BEAUTY INC | 3,602 | 6,961 |
| CONSTELLATION BRANDS INC | 5,157 | 6,318 |
| COSTCO WHOLESALE CORP | 0 | 0 |
| ESTEE LAUDER COMPANIES INC | 0 | 0 |
| CORPAY INC | 8,197 | 12,847 |
| INTERCONTINENTAL EXCHANGE INC | 1,179 | 11,260 |
| MORGAN STANLEY | 2,874 | 10,383 |
| S&P GLOBAL INC | 1,757 | 10,141 |
| ALIGN TECHNOLOGY INC | 1,063 | 3,180 |
| BOSTON SCIENTIFIC CORP | 3,832 | 15,984 |
| CENTENE CORP | 0 | 0 |
| DANAHER CORP | 1,715 | 7,687 |
| DEXCOM INC | 6,212 | 11,842 |
| ELI LILLY & CO COM | 4,409 | 16,571 |
| INTUITIVE SURGICAL INC | 5,618 | 13,756 |
| VERTEX PHARMACEUTICALS INC | 4,527 | 11,515 |
| AGCO CORP | 0 | 0 |
| FORTUNE BRANDS INNOVATIONS INC | 5,348 | 7,508 |
| GXO LOGISTICS INC | 0 | 0 |
| TRANSDIGM GROUP INC | 2,927 | 10,938 |
| XPO INC | 1,772 | 8,976 |
| ALPHABET INC CLASS C | 3,984 | 42,538 |
| APPLE INC | 4,599 | 59,493 |
| ARISTA NETWORKS INC | 0 | 0 |
| BROADCOM INC | 2,438 | 21,339 |
| CADENCE DESIGN SYSTEMS INC | 9,252 | 9,769 |
| META PLATFORMS INC | 6,154 | 40,760 |
| MICROSOFT CORP | 14,037 | 61,533 |
| NVIDIA CORP | 10,555 | 72,204 |
| OKTA INC | 11,705 | 8,416 |
| PALO ALTO NETWORKS INC | 750 | 5,903 |
| SALESFORCE INC | 2,087 | 11,318 |
| SERVICENOW INC | 3,795 | 13,017 |
| TRIMBLE INC | 4,618 | 7,414 |
| TWILIO INC | 0 | 0 |
| VISA INC CLASS A | 3,067 | 25,027 |
| ECOLAB INC | 4,651 | 10,760 |
| ACCENTURE PLC | 1,789 | 6,970 |
| CANADIAN PAC RY LTD | 6,311 | 9,195 |
| TRADE DESK INC | 5,874 | 6,469 |
| COSTAR GROUP INC | 8,334 | 7,701 |
| NEUROCRINE BIOSCIENCES INC | 7,949 | 6,886 |
| UNITEDHEALTH GROUP INC | 14,433 | 12,824 |
| VERTIV HOLDINGS LLC | 5,225 | 7,328 |
| ANALOG DEVICES INC | 10,093 | 10,122 |
| DATADOG INC | 13,656 | 12,820 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISAHRES CORE TOTAL US AGG ETF | AT COST | 544,998 | 523,246 |
| ISHARES JP MORGAN US ETF | AT COST | 134,559 | 133,075 |
| PGIM HIGH YIELD FUND CLASS Q | AT COST | 59,114 | 52,426 |
| ISHARES CORE TOTAL US BOND ETF | AT COST | 290,620 | 261,313 |
| GS ACTIVEBETA INT EQ ETF | AT COST | 54,833 | 56,517 |
| VANGUARD MIDCAP VIPER FUND | AT COST | 59,361 | 128,763 |
| INVESCO OPTIMUM YIELD FUND | AT COST | 62,399 | 54,121 |
| FIRST TRUST GLO TAC COM FUND | AT COST | 52,455 | 54,405 |
| PIMCO ENHANCED SHORT MATURITY | AT COST | 0 | 0 |
| ISHARES CORE MSCI EAFE ETF | AT COST | 122,894 | 135,156 |
| VANGUARD RUSSELL 2000 | 49,550 | 50,003 | |
| ISHARES IBOXX $ INVESTMENT | 106,488 | 106,212 | |
| ISHARES BROAD USD HIGH YIELD | 105,496 | 106,171 | |
| VANGUARD MORTGAGE BUS SEC ETF | 105,811 | 107,020 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Income | 45 | 45 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 19,088 | 19,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 42 | 42 |