| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DIVIDENDS RECEIVABLE | 1,569 | 1,569 |
| ABBNY 625S | 14,850 | 33,569 |
| ABT 185S | 16,589 | 20,925 |
| ADBE 50S | 16,378 | 22,234 |
| WMT 118S | ||
| WMT 609S | 29,575 | 55,023 |
| AMD 385S | ||
| AMD 297S | 32,028 | 35,875 |
| GOOGL 620S | 13,669 | 117,366 |
| AMZN 538S | 24,916 | 118,032 |
| AXP 143S | 16,121 | 42,441 |
| BUD 256S | 27,528 | 12,818 |
| AAPL 698S | 11,277 | 174,793 |
| ASML 68S | ||
| ASML 39S | 11,250 | 27,030 |
| AZN 271S | 9,301 | 17,756 |
| BBVA 1693S | 12,881 | 16,456 |
| SAN 3592S | 23,278 | 16,380 |
| BAC 768S | 24,327 | 33,754 |
| BHP 189S | 8,363 | 9,229 |
| BLK 25S | 18,913 | 25,628 |
| BNPQY 616S | 22,454 | 18,911 |
| BA 77S | 17,946 | 13,629 |
| BKNG 7S | 22,454 | 34,779 |
| BP 302S | 14,060 | 8,927 |
| AVGO 27S | ||
| AVGO 34S | 22,420 | 78,826 |
| CNQ 680S | 27,766 | 20,992 |
| CAT 121S | 20,467 | 43,894 |
| CVX 157S | ||
| CVX 276S | 34,505 | 39,976 |
| C 488S | 21,182 | 34,350 |
| COP 140S | 9,293 | 13,884 |
| COST 34S | 5,345 | 31,153 |
| CCI 118S | 17,875 | 10,710 |
| CSX 444S | 10,583 | 14,328 |
| CMI 63S | 14,688 | 21,962 |
| DHR 50S | 7,264 | 11,478 |
| DHLGY 174S | ||
| DHLGY 392S | 16,818 | 13,681 |
| EW 105S | 8,026 | 7,773 |
| XOM 231S | ||
| XOM 401S | 41,984 | 43,136 |
| FANUY 698S | 14,322 | 9,102 |
| F 971S | ||
| FCX 748S | 13,293 | 28,484 |
| GSK 332S | 14,578 | 11,228 |
| GS 80S | 16,285 | 45,810 |
| HLN 415S | ||
| HD 124S | 21,702 | 48,235 |
| ITW 71S | 13,949 | 18,003 |
| ING 1351S | 22,982 | 21,170 |
| ISNPY 483S | 7,688 | 11,664 |
| INTU 36S | 22,435 | 22,626 |
| ISRG 42S | 8,458 | 21,922 |
| JCI 400S | 22,884 | 31,572 |
| JNJ 99S | 17,733 | 14,318 |
| JPM 167S | ||
| JPM 243S | 28,359 | 58,250 |
| PPRUY 222S | 9,956 | 5,468 |
| LRCX 58S | ||
| LRCX 270S | 17,564 | 19,502 |
| LVS 309S | 16,986 | 15,870 |
| LRLCY 260S | 17,857 | 18,307 |
| LVMUY 134S | 4,425 | 17,512 |
| MA 48S | 13,940 | 25,275 |
| MDT 64S | ||
| MDT 161S | 14,740 | 12,861 |
| MRK 198S | 11,097 | 19,697 |
| META 78S | 26,922 | 45,670 |
| MSFT 333S | 9,486 | 140,360 |
| MS 169S | 14,446 | 21,246 |
| MRAAY 850S | 7,044 | 6,791 |
| NSRGY 102S | ||
| NSRGY 208S | 20,956 | 16,994 |
| NFLX 56S | 27,798 | 49,914 |
| NKE 151S | 14,249 | 11,426 |
| NVO 452S | 6,567 | 38,881 |
| NVDA 1230S | 31,303 | 165,177 |
| ORCL 284S | 9,052 | 47,326 |
| PEP 117S | 21,317 | 17,791 |
| PG 152S | ||
| PG 200S | 30,973 | 33,530 |
| RIO 233S | 13,002 | 13,703 |
| RTX 85S | ||
| RTX 294S | 26,380 | 34,022 |
| CRM 227S | ||
| CRM 153S | 25,289 | 51,152 |
| SNY 305S | 10,826 | 14,710 |
| SAP 139S | 9,035 | 34,223 |
| SCHW 250S | 18,311 | 18,502 |
| NOW 22S | 14,936 | 23,323 |
| SHEL 450S | 30,413 | 28,193 |
| SIEGY 195S | 13,966 | 18,853 |
| SONY 375S | 6,436 | 7,935 |
| SBUX 149S | 12,491 | 13,596 |
| SYK 86S | 17,619 | 30,964 |
| TSM 201S | ||
| TSM 288S | 21,525 | 56,877 |
| TMO 50S | 16,967 | 26,011 |
| TOELY 322S | ||
| TOELY 134S | 3,570 | 10,116 |
| TTE 286S | 18,616 | 15,587 |
| TM 142S | 20,322 | 27,635 |
| UNP 89S | 13,196 | 20,296 |
| UNH 40S | 20,344 | 20,234 |
| VLTO 16S | ||
| V 110S | 8,918 | 34,764 |
| VWAPY 490S | ||
| DIS 121S | ||
| WDS 68S | ||
| ROUNDING | 1 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 86 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREMIUMS RECEIVABLE | |||
| DIVIDENDS RECEIVABLE |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSE | 507 | |||
| INSURANCE | 13,938 | |||
| OFFICE EXPENSE | 2,358 | |||
| MISCELLANEOUS | 353 | |||
| PAYROLL MANAGEMENT | 2,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS ADVISORY FEES SPECIFIC TO NE | 30,826 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,474 | |||
| US TAXES | 10,170 |