| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 22,168 | 0 | 0 | 22,168 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GAZEBO | 2013-07-03 | 550 | 550 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ANIMAL PLAYGROUND | 2013-07-31 | 712 | 712 | SL | 7.000000000000 | 0 | 0 | 0 | |
| RESTROOM CONSTRUCTION | 2003-10-01 | 1,030 | 532 | SL | 39.000000000000 | 26 | 0 | 26 | |
| SURVEY - SPECS | 2003-10-01 | 3,225 | 3,225 | SL | 15.000000000000 | 0 | 0 | 0 | |
| SURVEY | 2003-10-01 | 1,500 | 1,500 | SL | 15.000000000000 | 0 | 0 | 0 | |
| ELECTRICAL EQUIPMENT | 2003-10-01 | 15,223 | 15,223 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WATER LINE CONSTRUCTION | 2003-10-01 | 58,249 | 58,249 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BUILDING CONSTRUCTION | 2003-10-01 | 372,914 | 193,231 | SL | 39.000000000000 | 9,562 | 0 | 9,562 | |
| MATERIALS FOR IMPROVEMENTS | 2003-10-01 | 32,723 | 32,723 | SL | 15.000000000000 | 0 | 0 | 0 | |
| (1008) MOWER (DON'S) | 2001-03-31 | 3,500 | 3,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (1008) STORAGE TRAILERS (DON'S) | 2001-03-31 | 2,100 | 2,100 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ANTIQUE - RUSSELL NEWKIRK | 2002-08-27 | 1,000 | 1,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BLUFFS - MULZER CRUSHED STONE/BENDER LUMBER | 2003-10-01 | 2,121 | 2,121 | SL | 15.000000000000 | 0 | 0 | 0 | |
| PICNIC TABLE PAD | 2013-07-31 | 451 | 451 | SL | 7.000000000000 | 0 | 0 | 0 | |
| STUMP GRINDER | 2002-08-05 | 1,121 | 1,121 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HAUL TRAILER | 2002-08-22 | 440 | 440 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MOWER | 2002-05-13 | 3,627 | 3,627 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMMUNICATIONS TOWER | 2002-08-12 | 700 | 700 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRAILOR | 2002-08-27 | 1,200 | 1,200 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HILL BUILDING | 2003-10-01 | 41,427 | 21,465 | SL | 39.000000000000 | 1,062 | 0 | 1,062 | |
| PLAYGROUND | 2013-09-20 | 1,474 | 1,474 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONCRETE & STONE | 2003-10-01 | 11,171 | 11,171 | SL | 15.000000000000 | 0 | 0 | 0 | |
| SHELVING | 2002-09-27 | 13,858 | 13,858 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MATERIAL - PAINT, ELECTRICAL | 2003-10-01 | 11,676 | 11,676 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LODGE | 2003-10-01 | 204,739 | 106,090 | SL | 39.000000000000 | 5,250 | 0 | 5,250 | |
| CAPITALIZED LABOR | 2003-10-01 | 26,572 | 13,767 | SL | 39.000000000000 | 681 | 0 | 681 | |
| PLAYGROUND EQUIPMENT | 2002-06-13 | 2,200 | 2,200 | SL | 7.000000000000 | 0 | 0 | 0 | |
| STORAGE TRAILER - NUGGETT | 2001-10-24 | 2,150 | 2,150 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TRAILER - NUGGETT | 2001-12-27 | 1,075 | 1,075 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BRIDGE | 2003-10-01 | 2,000 | 2,000 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BUILDING CONSTRUCTION | 2003-10-01 | 19,829 | 10,273 | SL | 39.000000000000 | 508 | 0 | 508 | |
| MACHINE TOOLS | 2002-11-12 | 2,500 | 2,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| INDUSTRIAL RECOVERY SERVICE | 2002-11-21 | 4,400 | 4,400 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WIS TRAILER | 2003-01-17 | 1,400 | 1,400 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BOB CAT | 2003-07-14 | 5,500 | 5,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HUTCH | 2002-10-23 | 1,280 | 1,280 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 2 STORAGE TRAILERS | 2002-10-24 | 1,600 | 1,600 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HUTCH | 2002-10-28 | 1,608 | 1,608 | SL | 7.000000000000 | 0 | 0 | 0 | |
| USED TOOLS AND DRYER | 2002-10-29 | 1,330 | 1,330 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 24 FT TRAILOR | 2002-11-04 | 2,030 | 2,030 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PARK BENCHES | 2003-01-17 | 140 | 140 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SPIRAL STEPS | 2003-10-01 | 700 | 363 | SL | 39.000000000000 | 18 | 0 | 18 | |
| USED FORK LIFT AND COMPRESSOR | 2003-02-27 | 3,500 | 3,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 3 AUTO HOISTS AND AIR COMP | 2003-03-06 | 3,000 | 3,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 12" POST HOLE DIGGER | 2003-03-13 | 425 | 425 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (1025) SCAFFOLD, LADDERS AND EQUIP | 2003-04-18 | 3,500 | 3,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| LOAD BRIDGE STEEL | 2003-10-01 | 550 | 285 | SL | 39.000000000000 | 14 | 0 | 14 | |
| GATES | 2003-10-01 | 550 | 550 | SL | 15.000000000000 | 0 | 0 | 0 | |
| 4 WHEELER AND WINDSHIELD | 2003-09-30 | 3,850 | 3,850 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONTRUCTION BANDSTAND FYE 9/30/03 | 2003-10-01 | 16,513 | 8,555 | SL | 39.000000000000 | 423 | 0 | 423 | |
| CONSTRUCTION BLUFFS FYE 9/30/03 | 2003-10-01 | 14,416 | 7,472 | SL | 39.000000000000 | 370 | 0 | 370 | |
| CONSTRUCTION BRIDGE FYE 9/30/03 | 2003-10-01 | 20,897 | 20,897 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION CHAPEL FYE 9/30/03 | 2017-03-15 | 25,194 | 4,388 | SL | 39.000000000000 | 646 | 0 | 646 | |
| CONSTRUCTION COMMUNICATION FYE 9/30/03 | 2003-10-01 | 6,179 | 3,200 | SL | 39.000000000000 | 158 | 0 | 158 | |
| CONSTRUCTION HILLS BUILDING FYE | 2003-10-01 | 257,586 | 133,472 | SL | 39.000000000000 | 6,605 | 0 | 6,605 | |
| CONSTRUCTION LODGE FYE 9/30/03 | 2003-10-01 | 2,062 | 1,069 | SL | 39.000000000000 | 53 | 0 | 53 | |
| CONSTRUCTION RESTROOMS FYE 9/30/03 | 2003-10-01 | 29,170 | 15,115 | SL | 39.000000000000 | 748 | 0 | 748 | |
| CONSTRUCTION NORTH SHOP FYE 9/30/03 | 2003-10-01 | 60,204 | 31,197 | SL | 39.000000000000 | 1,544 | 0 | 1,544 | |
| CONSTRUCTION CAPITALIZED LABOR FYE 9/30/03 | 2003-10-01 | 22,593 | 11,706 | SL | 39.000000000000 | 579 | 0 | 579 | |
| CONSTRUCTION MATERIAL FYE 9/30/03 | 2003-10-01 | 40,160 | 20,811 | SL | 39.000000000000 | 1,030 | 0 | 1,030 | |
| PAINT CANOPY | 2003-10-01 | 11,320 | 5,865 | SL | 39.000000000000 | 290 | 0 | 290 | |
| CONSTRUCTION SCOUTS FYE 9/30/03 | 2003-10-01 | 3,146 | 1,631 | SL | 39.000000000000 | 81 | 0 | 81 | |
| LAND | 1996-12-10 | 297,790 | L | 0 | 0 | 0 | |||
| 40 ACRE TRACK OF LAND | 2003-01-01 | 35,500 | L | 0 | 0 | 0 | |||
| CAPITALIZED LABOR Y/E 9/30/04 | 2003-10-30 | 3,800 | 1,967 | SL | 39.000000000000 | 97 | 0 | 97 | |
| BUILDING MATERIALS Y/E 9/30/04 | 2003-10-02 | 1,480 | 768 | SL | 39.000000000000 | 38 | 0 | 38 | |
| SCOUTS Y/E 9/30/04 | 2004-02-24 | 840 | 840 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BRIDGE #2 Y/E 9/30/04 | 2004-04-08 | 500 | 500 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BRIDGE Y/E 9/30/04 | 2004-05-07 | 4,198 | 4,198 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CAPITALIZED LABOR Y/E 9/30/04 | 2004-09-23 | 7,088 | 3,508 | SL | 39.000000000000 | 182 | 0 | 182 | |
| CHAPEL Y/E 9/30/04 | 2017-03-15 | 57,594 | 10,030 | SL | 39.000000000000 | 1,477 | 0 | 1,477 | |
| PORTABLE WELDER Y/E 9/30/04 | 2004-03-23 | 1,000 | 1,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 7' MOWER Y/E 9/30/04 | 2004-04-24 | 1,295 | 1,295 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HILL BLDG ADDITION Y/E 9/30/04 | 2004-03-11 | 14,145 | 7,180 | SL | 39.000000000000 | 363 | 0 | 363 | |
| BUILDING MATERIAL Y/E 9/30/04 | 2004-09-16 | 12,113 | 5,994 | SL | 39.000000000000 | 311 | 0 | 311 | |
| NORTH SHOP Y/E 9/30/4 | 2003-12-22 | 7,236 | 3,721 | SL | 39.000000000000 | 186 | 0 | 186 | |
| PAINT CANOPY Y/E 9/30/4 | 2003-11-13 | 500 | 259 | SL | 39.000000000000 | 13 | 0 | 13 | |
| REST ROOMS Y/E 9/30/04 | 2004-08-14 | 3,068 | 1,526 | SL | 39.000000000000 | 79 | 0 | 79 | |
| SCOUT Y/E 9/30/04 | 2004-07-09 | 734 | 734 | SL | 15.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - CFB-200 | 2005-04-15 | 7,500 | 7,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| MULE | 2005-02-10 | 750 | 750 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OUT BUILDING LAND IMPROVEMENTS | 2005-07-08 | 2,539 | 2,539 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BRIDGE IMPROVEMENTS 9/05 | 2005-09-27 | 29,593 | 29,593 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BRIDGE #2 IMPROVEMENTS 9/05 | 2005-09-09 | 3,780 | 3,780 | SL | 15.000000000000 | 0 | 0 | 0 | |
| AUTOMATIC GATE | 2013-07-26 | 1,084 | 749 | SL | 15.000000000000 | 72 | 0 | 72 | |
| CAPITALIZED LABOR 09/05 | 2005-09-27 | 8,527 | 8,527 | SL | 15.000000000000 | 0 | 0 | 0 | |
| BRIDGE -BEAMS/HAUL BRIDGE STEEL | 2003-10-01 | 4,400 | 4,400 | SL | 15.000000000000 | 0 | 0 | 0 | |
| GRADER | 2005-05-19 | 23,579 | 23,579 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EARTH MOVER | 2005-09-29 | 25,106 | 25,106 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - QUONSET HUT - FYE 9/06 | 2006-09-01 | 6,903 | 6,903 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION BANDSTAND - FYE 9/06 | 2006-07-06 | 23,765 | 23,765 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION BLUFFS - FYE 9/06 | 2006-07-25 | 7,650 | 7,650 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION HILL BUILDINGS - FYE 9/06 | 2006-04-21 | 105,330 | 47,827 | SL | 39.000000000000 | 2,701 | 0 | 2,701 | |
| CONSTRUCTION PONDS - FYE 9/06 | 2006-07-07 | 5,750 | 5,750 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION ENTRANCE WALL - FYE 9/06 | 2006-08-08 | 10,403 | 10,403 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CAPITALIZED CONTRACT LABOR - FYE 9/06 | 2005-12-05 | 16,407 | 16,407 | SL | 15.000000000000 | 0 | 0 | 0 | |
| FENCING - FYE 9/06 | 2006-06-16 | 7,484 | 7,484 | SL | 15.000000000000 | 0 | 0 | 0 | |
| KUBOTO MOWER | 2006-04-01 | 2,750 | 2,750 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION BRIDGE - FYE 9/06 | 2005-10-10 | 118 | 118 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION CHAPEL - FYE 9/06 | 2017-03-15 | 3,122 | 543 | SL | 39.000000000000 | 80 | 0 | 80 | |
| CONSTRUCTION CABINS - FYE 9/06 | 2006-07-25 | 648 | 292 | SL | 39.000000000000 | 17 | 0 | 17 | |
| CONSTRUCTION RESTROOMS - FYE 9/06 (WALKWAY BLACKTOP) | 2006-09-14 | 750 | 750 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CFB | 2007-07-01 | 4,500 | 4,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - QUONSET HUT FYE 9/07 | 2007-03-07 | 21,877 | 21,877 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - PONDS FYE 9/07 | 2007-06-01 | 98,127 | 98,127 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - ENTRANCE FYE 9/07 | 2007-09-01 | 3,885 | 3,885 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - BANDSTAND FYE 9/07 | 2008-03-01 | 5,714 | 5,714 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - PLAYGROUND FYE 9/07 | 2007-09-30 | 2,700 | 2,700 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - CHAPEL FYE 9/07 | 2017-03-15 | 31,717 | 5,522 | SL | 39.000000000000 | 813 | 0 | 813 | |
| CONSTRUCTION - EXTEND SHED | 2007-10-01 | 31,893 | 13,256 | SL | 39.000000000000 | 818 | 0 | 818 | |
| CONSTRUCTION - RESTROOMS FYE 9/07 | 2016-10-01 | 10,857 | 2,006 | SL | 39.000000000000 | 278 | 0 | 278 | |
| CONTRACT LABOR FYE 9/07 | 2007-09-30 | 24,011 | 24,011 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONTRACT LABOR FYE 9/08 | 2008-09-30 | 3,889 | 3,889 | SL | 15.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - PLAYGROUND FYE 9/08 | 2016-10-01 | 30 | 28 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - CHAPEL FYE 9/08 | 2017-03-15 | 4,819 | 841 | SL | 39.000000000000 | 124 | 0 | 124 | |
| (1015) TRACTOR | 2007-11-01 | 25,216 | 25,216 | SL | 7.000000000000 | 0 | 0 | 0 | |
| VAN | 2009-06-30 | 5,395 | 5,395 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CONTRACT LABOR AT 9/30/09 | 2009-09-30 | 3,676 | 3,584 | SL | 15.000000000000 | 92 | 0 | 92 | |
| PERKING 4236 TURBO POWER UNIT | 2011-09-27 | 3,500 | 3,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (1032) GENIE HIGH LIFT | 2010-06-16 | 8,500 | 8,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BRIDGE WORK HUDDLESTON | 2016-10-01 | 300 | 135 | SL | 15.000000000000 | 20 | 0 | 20 | |
| CONSTRUCTION WORK ON CHAPEL THROUGH 6/30/10 | 2017-03-15 | 991 | 171 | SL | 39.000000000000 | 25 | 0 | 25 | |
| (1009) 16" HURST TANDEM TRAILER | 2010-06-29 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION BALL FIELD IN PARK | 2016-10-01 | 1,050 | 473 | SL | 15.000000000000 | 70 | 0 | 70 | |
| BRIDGE CONSTRUCTION 10/1/09-9/30/10 | 2016-10-01 | 7,933 | 3,570 | SL | 15.000000000000 | 529 | 0 | 529 | |
| CONTRACT LABOR 9/30/10 | 2010-09-30 | 15,911 | 14,586 | SL | 15.000000000000 | 1,061 | 0 | 1,061 | |
| CONTRACT LABOR 9/30/11 | 2011-09-30 | 10,164 | 8,642 | SL | 15.000000000000 | 678 | 0 | 678 | |
| AUCTION PURCHASES | 2010-09-18 | 651 | 651 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (1033) KUBOTA MOWER 20323 | 2011-04-18 | 10,600 | 10,600 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (1035) SCHIMDT 15' 3180-3 | 2011-04-18 | 7,500 | 7,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION ON CHAPEL THROUGH 9/30/11 | 2017-03-15 | 13,474 | 2,344 | SL | 39.000000000000 | 345 | 0 | 345 | |
| CONSTRUCTION- PLAYGROUND THROUGH 9/30/11 | 2016-10-01 | 2,142 | 2,142 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONTRUCTION- OTHER AT 9/30/11 | 2016-10-01 | 17,384 | 3,215 | SL | 39.000000000000 | 446 | 0 | 446 | |
| CONSTRUCTION- RESTROOM AT 9/30/11 | 2016-10-01 | 824 | 151 | SL | 39.000000000000 | 21 | 0 | 21 | |
| 1988 CHEVY S-10 | 2012-06-26 | 1,300 | 1,300 | SL | 5.000000000000 | 0 | 0 | 0 | |
| (1042) KAWASAKI MULE 600 | 2012-07-18 | 6,279 | 6,279 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAWN EQUIPMENT PURCHASED- WEEDWACKER, LEAF BLOWER, AND CHAIN SAW | 2012-02-27 | 400 | 400 | SL | 5.000000000000 | 0 | 0 | 0 | |
| (1020) 25 PIECE CULVERT | 2012-05-25 | 600 | 470 | SL | 15.000000000000 | 40 | 0 | 40 | |
| CONSTRUCTION- CHAPEL 9/30/12 | 2017-03-15 | 697 | 122 | SL | 39.000000000000 | 18 | 0 | 18 | |
| CONSTRUCTION- PLAYGROUND EQUIPMENT 9/30/12 | 2016-10-01 | 2,129 | 2,129 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION- BUILDING MATERIALS/ SUPPLIES OTHER | 2016-10-01 | 14,190 | 2,623 | SL | 39.000000000000 | 364 | 0 | 364 | |
| CONTRACT LABOR 6/30/12 | 2012-06-30 | 9,360 | 7,332 | SL | 15.000000000000 | 624 | 0 | 624 | |
| CEDAR GROVE SHELTER HOUSE | 2013-09-13 | 8,049 | 5,569 | SL | 15.000000000000 | 537 | 0 | 537 | |
| FURNISHINGS, PARK AND OTHER - PICNIC TABLES | 2013-04-24 | 1,920 | 1,920 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (1047) CLEGG SPADE BALLER | 2013-08-17 | 3,750 | 3,750 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (1047) CLEGG SPADE BALLER - PARTS | 2013-08-17 | 1,000 | 1,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (1049) ZERO TURN MOWER | 2013-09-04 | 3,500 | 3,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GROUNDS AND LANDSCAPING - OTHER - EQUIP. PURCHASE | 2013-09-10 | 4,548 | 4,548 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GROUNDS AND LANDSCAPING - OTHER - EQUIP. PURCHASE AUCTION | 2013-09-21 | 2,745 | 2,745 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (1051) BOB CAT TRACTOR LS180 N.F.L. | 2013-08-17 | 10,000 | 10,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| (1055) KUBUTA TRACTOR 9-21-13 AUCTION | 2013-09-21 | 12,100 | 12,100 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - UNLISTED - WELDER HEADS | 2012-10-12 | 300 | 300 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUPMENT - UNLISTED - WELDER HEADS | 2012-10-15 | 400 | 400 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT - UNLISTED - 700 FT HOSE AND WATER PUMP | 2012-12-04 | 400 | 400 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CONTRACT LABOR - 3/31/13 | 2013-03-31 | 28,622 | 20,750 | SL | 15.000000000000 | 1,908 | 0 | 1,908 | |
| CONSTRUCTION-BUILDING MATERIALS/SUPPLIES OTHER 9/30/13 | 2016-10-01 | 3,818 | 707 | SL | 39.000000000000 | 98 | 0 | 98 | |
| CONSTRUCTION-CHAPEL 9/30/13 | 2017-03-15 | 360 | 61 | SL | 39.000000000000 | 9 | 0 | 9 | |
| CONSTRUCTION-PLAYGROUND EQUIPMENT 9/30/13 | 2016-10-01 | 3,300 | 3,122 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WOOD SPLITTER-USED CUB CADET 33 TON | 2013-05-16 | 650 | 650 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CHAIR LIFT | 2013-08-20 | 800 | 800 | SL | 7.000000000000 | 0 | 0 | 0 | |
| VARIOUS POWER TOOLS & SAW BLADES | 2013-09-19 | 1,100 | 1,100 | SL | 7.000000000000 | 0 | 0 | 0 | |
| METAL BREAK | 2013-09-21 | 1,300 | 1,300 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT SHED (QUONSET HUT) | 2013-09-17 | 3,614 | 2,500 | SL | 15.000000000000 | 241 | 0 | 241 | |
| JACK'S SHACK SHELTER HOUSE | 2013-07-12 | 8,864 | 6,131 | SL | 15.000000000000 | 591 | 0 | 591 | |
| NANCY MOORE SHELTER HOUSE (3RD) | 2013-08-09 | 8,503 | 5,882 | SL | 15.000000000000 | 567 | 0 | 567 | |
| SEPTIC SYSTEM INSTALLATION | 2013-08-20 | 17,300 | 11,964 | SL | 15.000000000000 | 1,153 | 0 | 1,153 | |
| SOFTBALL FIELD SHELTER HOUSE | 2013-07-12 | 3,953 | 2,736 | SL | 15.000000000000 | 264 | 0 | 264 | |
| STAIRS FOR PATHWAY | 2013-09-26 | 1,870 | 1,295 | SL | 15.000000000000 | 125 | 0 | 125 | |
| STORAGE TRAILERS | 2013-07-16 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| RESTROOMS (HUDDLESTON, 2, B, C) | 2013-09-30 | 25,340 | 6,688 | SL | 39.000000000000 | 650 | 0 | 650 | |
| STEEL YARD RAINES PROPERTY | 2013-09-27 | 20,810 | 5,494 | SL | 39.000000000000 | 534 | 0 | 534 | |
| (1063) KAWASAKI MULE 610 4X4 #3161 | 2013-11-26 | 5,300 | 5,300 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| (1064) KAWASAKI MULE 610 4X4 #3519 | 2013-12-07 | 5,300 | 5,300 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - CHAPEL SHELTER HOUSE | 2017-03-15 | 6,578 | 1,147 | SL | 39.000000000000 | 169 | 0 | 169 | |
| CONSTRUCTION - CHAPEL | 2017-03-15 | 26,500 | 4,613 | SL | 39.000000000000 | 679 | 0 | 679 | |
| CONSTRUCTION - WTHILL CONVERSION | 2017-01-15 | 11,813 | 2,108 | SL | 39.000000000000 | 303 | 0 | 303 | |
| (1068) BOB CAT MINI EXCAVATOR | 2014-11-04 | 9,500 | 9,500 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - CHAPEL SHELTER HOUSE | 2017-03-15 | 11,680 | 2,032 | SL | 39.000000000000 | 299 | 0 | 299 | |
| CONSTRUCTION - CHAPEL | 2017-03-15 | 9,823 | 1,711 | SL | 39.000000000000 | 252 | 0 | 252 | |
| CONSTRUCTION - WTHILL CONVERSION | 2017-01-15 | 68,792 | 12,274 | SL | 39.000000000000 | 1,764 | 0 | 1,764 | |
| 3.5 ACRES AT 687 WEST TUNNEL HILL ROAD | 2014-10-02 | 15,000 | L | 0 | 0 | 0 | |||
| BUILDING AT 687 WEST TUNNEL HILL ROAD | 2014-10-02 | 105,000 | 24,790 | SL | 39.000000000000 | 2,692 | 0 | 2,692 | |
| (1069) KUBOTA ZD326 | 2016-09-23 | 6,000 | 6,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| (1070) 9020B CASE EXCAVATOR | 2016-03-14 | 25,000 | 25,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| (1072) FORD F250 PICKUP TRUCK | 2016-03-03 | 2,000 | 2,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - CHAPEL SHELTER HOUSE | 2017-03-15 | 853 | 150 | SL | 39.000000000000 | 22 | 0 | 22 | |
| CONSTRUCTION - CHAPEL | 2017-03-15 | 37,970 | 6,615 | SL | 39.000000000000 | 974 | 0 | 974 | |
| CONSTRUCTION - WTHILL CONVERSION | 2017-01-15 | 65,595 | 11,704 | SL | 39.000000000000 | 1,682 | 0 | 1,682 | |
| CONSTRUCTION - NEW RV PARK/CAMPGROUND | 2017-03-15 | 35,663 | 16,051 | SL | 15.000000000000 | 2,378 | 0 | 2,378 | |
| (1019) TANDEM GOOSENECK TRLR | 2017-03-02 | 2,500 | 2,500 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - CHAPEL SHELTER HOUSE | 2017-03-15 | 10 | 1 | SL | 39.000000000000 | 0 | 0 | 0 | |
| CONSTRUCTION - CHAPEL | 2017-03-15 | 16,316 | 2,840 | SL | 39.000000000000 | 418 | 0 | 418 | |
| CONSTRUCTION - WTHILL CONVERSION | 2017-01-15 | 39,670 | 7,077 | SL | 39.000000000000 | 1,017 | 0 | 1,017 | |
| CONSTRUCTION - NEW RV PARK/CAMPGROUND | 2017-03-15 | 46,691 | 21,012 | SL | 15.000000000000 | 3,113 | 0 | 3,113 | |
| LODGE ROOF REPAIR | 2017-11-03 | 11,170 | 1,753 | SL | 39.000000000000 | 286 | 0 | 286 | |
| (1091) ZERO TURN MOWER | 2018-07-06 | 3,500 | 3,061 | 200DB | 7.000000000000 | 293 | 0 | 439 | |
| (1096) ZERO TURN MOWER | 2019-07-30 | 6,000 | 5,693 | 200DB | 5.000000000000 | 307 | 0 | 307 | |
| (1094) 2012 DODGE CARAVAN | 2019-08-29 | 4,500 | 4,269 | 200DB | 5.000000000000 | 231 | 0 | 231 | |
| (1101) EQUIPMENT-GOLF CART BOB SCOTT | 2020-09-02 | 5,200 | 4,451 | 200DB | 5.000000000000 | 499 | 0 | 749 | |
| (1088) JACOBY KAWASAKI MULE 600 | 2018-04-02 | 4,000 | 4,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| (1006) 687 WTHILL CONVERSION | 2020-04-01 | 2,560 | 245 | SL | 39.000000000000 | 66 | 0 | 66 | |
| (1006) CHAPEL | 2020-04-01 | 6,019 | 572 | SL | 39.000000000000 | 154 | 0 | 154 | |
| (1006) CHAPEL SHELTER HOUSE | 2020-04-01 | 6,019 | 572 | SL | 39.000000000000 | 154 | 0 | 154 | |
| (1006) MARTHA'S VINEYARD-6 NEW RVSITES | 2020-08-24 | 46,903 | 11,726 | SL | 15.000000000000 | 3,127 | 0 | 3,127 | |
| (1006) NEW RV SITES | 2020-06-01 | 24,134 | 6,033 | SL | 15.000000000000 | 1,609 | 0 | 1,609 | |
| (1006) NEW RV SITE | 2020-06-01 | 53,727 | 13,433 | SL | 15.000000000000 | 3,582 | 0 | 3,582 | |
| (1105) KUBOTA ZERO TURN ZD326 8-21-21 | 2021-08-21 | 6,500 | 200DB | 7.000000000000 | 0 | 0 | 929 | ||
| (1109) AMISH BUGGY | 2020-10-07 | 1,000 | 200DB | 7.000000000000 | 0 | 0 | 143 | ||
| (1116) 2016 FORD F-250 RIDDLE | 2020-10-02 | 35,250 | 200DB | 5.000000000000 | 0 | 0 | 7,050 | ||
| (1208) RESTROOM D | 2021-05-20 | 18,264 | 1,229 | SL | 39.000000000000 | 468 | 0 | 468 | |
| PLAYGROUND | 2021-08-03 | 3,000 | 200DB | 7.000000000000 | 0 | 0 | 429 | ||
| PAVING | 2021-07-23 | 21,416 | 150DB | 15.000000000000 | 0 | 0 | 1,428 | ||
| CHAPEL LHI | 2021-08-31 | 1,820 | 150DB | 15.000000000000 | 0 | 0 | 121 | ||
| CAMPING SITES | 2021-05-10 | 2,518 | 150DB | 15.000000000000 | 0 | 0 | 168 | ||
| RIVER RENOVATIONS | 2021-07-30 | 33,419 | 150DB | 15.000000000000 | 0 | 0 | 2,228 | ||
| RV SITES | 2020-11-27 | 2,012 | 150DB | 15.000000000000 | 0 | 0 | 134 | ||
| WISHING WELL | 2021-06-01 | 1,815 | 150DB | 15.000000000000 | 0 | 0 | 121 | ||
| MISC EQUIP Y/E 9/30/21 | 2004-09-17 | 1,700 | 1,700 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ZERO TURN MOWER-Z1211 | 2022-01-25 | 13,000 | 200DB | 7.000000000000 | 0 | 0 | 1,857 | ||
| GOLF CART 1-AUCTION-RIDDLE | 2021-12-08 | 4,000 | 200DB | 5.000000000000 | 0 | 0 | 800 | ||
| KAWASAKI 4X4 MULE-GREEN | 2022-03-21 | 8,490 | 200DB | 5.000000000000 | 0 | 0 | 1,698 | ||
| PICK UP TRUCK 2-14-22 NO INFO | 2022-02-14 | 2,500 | 200DB | 5.000000000000 | 0 | 0 | 500 | ||
| ANNIE AND BUD CABIN IMPROVEMENTS | 2022-08-31 | 43,297 | 2,107 | SL | 27.500000000000 | 1,574 | 0 | 1,574 | |
| NEW CABIN #1&2 | 2022-09-28 | 99,994 | 4,652 | SL | 27.500000000000 | 3,636 | 0 | 3,636 | |
| NEW CABIN #3&4 | 2022-07-26 | 1,288 | 66 | SL | 27.500000000000 | 47 | 0 | 47 | |
| NEW GATE/DALE'S & OFFICE 2021 | 2022-09-13 | 33,096 | 1,096 | SL | 39.000000000000 | 849 | 0 | 849 | |
| 24 ACRES- HAYES PURCHASE | 2021-12-31 | 40,000 | L | 0 | 0 | 0 | |||
| KUESTER LAND | 2022-04-29 | 300,000 | L | 0 | 0 | 0 | |||
| ANNIE AND BUD LAND | 2021-11-04 | 17,144 | L | 0 | 0 | 0 | |||
| ANNIE AND BUD CABIN | 2021-11-04 | 90,008 | 6,110 | SL | 27.500000000000 | 3,273 | 0 | 3,273 | |
| ROAD PAVING | 2023-08-29 | 59,570 | 443 | 150DB | 15.000000000000 | 1,147 | 0 | 3,971 | |
| UTILITY LINE REPLACEMENT | 2023-09-11 | 10,290 | 77 | 150DB | 15.000000000000 | 198 | 0 | 686 | |
| KUESTER LAND PURCHASE | 2022-10-28 | 50,000 | L | 0 | 0 | 0 | |||
| ZERO TURN MOWER - 6/5/23 | 2023-06-05 | 6,000 | 206 | 200DB | 7.000000000000 | 284 | 0 | 857 | |
| WORK TRUCK | 2022-10-30 | 1,200 | 200DB | 5.000000000000 | 0 | 0 | 240 | ||
| SIDING REPLACEMENT | 2023-02-03 | 8,806 | 151 | 150DB | 15.000000000000 | 161 | 0 | 587 | |
| CABIN 3/4 ELECTRIC | 2023-04-28 | 9,325 | 240 | SL | 27.500000000000 | 339 | 0 | 339 | |
| ANNE AND BUD ROOF | 2023-07-25 | 5,393 | 90 | SL | 27.500000000000 | 196 | 0 | 196 | |
| AMISH CABIN 5 AND 6 | 2023-12-18 | 17,063 | 26 | SL | 27.500000000000 | 620 | 0 | 620 | |
| KAWASAKI MULE | 2024-05-20 | 8,000 | 200DB | 5.000000000000 | 5,600 | 0 | 933 | ||
| KUBOTA ZD 1211-60 ZERO TURN MOWER | 2024-08-12 | 11,000 | 200DB | 7.000000000000 | 7,071 | 0 | 655 | ||
| DUMP TRUCK | 2024-01-04 | 10,000 | 200DB | 5.000000000000 | 7,400 | 0 | 2,000 | ||
| DUMP TRUCK - SMALL | 2024-10-04 | 5,000 | 200DB | 5.000000000000 | 3,100 | 0 | 250 | ||
| AMISH CABIN 5 AND 6 IMPROVEMENTS | 2024-12-17 | 38,040 | SL | 27.500000000000 | 58 | 0 | 58 | ||
| ANNE AND BUD CABIN MAINTENANCE | 2024-08-28 | 4,524 | SL | 27.500000000000 | 62 | 0 | 62 | ||
| HIDEAWAY - BASEMENT APARTMENT | 2024-06-20 | 14,455 | SL | 27.500000000000 | 285 | 0 | 285 | ||
| PAVING | 2024-12-06 | 169,000 | 150DB | 15.000000000000 | 102,245 | 0 | 939 | ||
| CABIN 3 & 4 IMPROVEMENTS | 2024-01-01 | 21,412 | SL | 27.500000000000 | 746 | 0 | 746 | ||
| CABIN 5 & 6 IMPROVEMENTS | 2024-01-01 | 5,000 | SL | 27.500000000000 | 174 | 0 | 174 | ||
| 297 W ZAHN RD LAND | 2024-08-31 | 43,640 | L | 0 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| GAZEBO | 550 | 550 | 0 | |
| ANIMAL PLAYGROUND | 712 | 712 | 0 | |
| RESTROOM CONSTRUCTION | 1,030 | 558 | 472 | |
| SURVEY - SPECS | 3,225 | 3,225 | 0 | |
| SURVEY | 1,500 | 1,500 | 0 | |
| ELECTRICAL EQUIPMENT | 15,223 | 15,223 | 0 | |
| WATER LINE CONSTRUCTION | 58,249 | 58,249 | 0 | |
| BUILDING CONSTRUCTION | 372,914 | 202,793 | 170,121 | |
| MATERIALS FOR IMPROVEMENTS | 32,723 | 32,723 | 0 | |
| (1008) MOWER (DON'S) | 3,500 | 3,500 | 0 | |
| (1008) STORAGE TRAILERS (DON'S) | 2,100 | 2,100 | 0 | |
| ANTIQUE - RUSSELL NEWKIRK | 1,000 | 1,000 | 0 | |
| BLUFFS - MULZER CRUSHED STONE/BENDER LUMBER | 2,121 | 2,121 | 0 | |
| PICNIC TABLE PAD | 451 | 451 | 0 | |
| STUMP GRINDER | 1,121 | 1,121 | 0 | |
| HAUL TRAILER | 440 | 440 | 0 | |
| MOWER | 3,627 | 3,627 | 0 | |
| COMMUNICATIONS TOWER | 700 | 700 | 0 | |
| TRAILOR | 1,200 | 1,200 | 0 | |
| HILL BUILDING | 41,427 | 22,527 | 18,900 | |
| PLAYGROUND | 1,474 | 1,474 | 0 | |
| CONCRETE & STONE | 11,171 | 11,171 | 0 | |
| SHELVING | 13,858 | 13,858 | 0 | |
| MATERIAL - PAINT, ELECTRICAL | 11,676 | 11,676 | 0 | |
| LODGE | 204,739 | 111,340 | 93,399 | |
| CAPITALIZED LABOR | 26,572 | 14,448 | 12,124 | |
| PLAYGROUND EQUIPMENT | 2,200 | 2,200 | 0 | |
| STORAGE TRAILER - NUGGETT | 2,150 | 2,150 | 0 | |
| TRAILER - NUGGETT | 1,075 | 1,075 | 0 | |
| BRIDGE | 2,000 | 2,000 | 0 | |
| BUILDING CONSTRUCTION | 19,829 | 10,781 | 9,048 | |
| MACHINE TOOLS | 2,500 | 2,500 | 0 | |
| INDUSTRIAL RECOVERY SERVICE | 4,400 | 4,400 | 0 | |
| WIS TRAILER | 1,400 | 1,400 | 0 | |
| BOB CAT | 5,500 | 5,500 | 0 | |
| HUTCH | 1,280 | 1,280 | 0 | |
| 2 STORAGE TRAILERS | 1,600 | 1,600 | 0 | |
| HUTCH | 1,608 | 1,608 | 0 | |
| USED TOOLS AND DRYER | 1,330 | 1,330 | 0 | |
| 24 FT TRAILOR | 2,030 | 2,030 | 0 | |
| PARK BENCHES | 140 | 140 | 0 | |
| SPIRAL STEPS | 700 | 381 | 319 | |
| USED FORK LIFT AND COMPRESSOR | 3,500 | 3,500 | 0 | |
| 3 AUTO HOISTS AND AIR COMP | 3,000 | 3,000 | 0 | |
| 12" POST HOLE DIGGER | 425 | 425 | 0 | |
| (1025) SCAFFOLD, LADDERS AND EQUIP | 3,500 | 3,500 | 0 | |
| LOAD BRIDGE STEEL | 550 | 299 | 251 | |
| GATES | 550 | 550 | 0 | |
| 4 WHEELER AND WINDSHIELD | 3,850 | 3,850 | 0 | |
| CONTRUCTION BANDSTAND FYE 9/30/03 | 16,513 | 8,978 | 7,535 | |
| CONSTRUCTION BLUFFS FYE 9/30/03 | 14,416 | 7,842 | 6,574 | |
| CONSTRUCTION BRIDGE FYE 9/30/03 | 20,897 | 20,897 | 0 | |
| CONSTRUCTION CHAPEL FYE 9/30/03 | 25,194 | 5,034 | 20,160 | |
| CONSTRUCTION COMMUNICATION FYE 9/30/03 | 6,179 | 3,358 | 2,821 | |
| CONSTRUCTION HILLS BUILDING FYE | 257,586 | 140,077 | 117,509 | |
| CONSTRUCTION LODGE FYE 9/30/03 | 2,062 | 1,122 | 940 | |
| CONSTRUCTION RESTROOMS FYE 9/30/03 | 29,170 | 15,863 | 13,307 | |
| CONSTRUCTION NORTH SHOP FYE 9/30/03 | 60,204 | 32,741 | 27,463 | |
| CONSTRUCTION CAPITALIZED LABOR FYE 9/30/03 | 22,593 | 12,285 | 10,308 | |
| CONSTRUCTION MATERIAL FYE 9/30/03 | 40,160 | 21,841 | 18,319 | |
| PAINT CANOPY | 11,320 | 6,155 | 5,165 | |
| CONSTRUCTION SCOUTS FYE 9/30/03 | 3,146 | 1,712 | 1,434 | |
| LAND | 297,790 | 0 | 297,790 | |
| 40 ACRE TRACK OF LAND | 35,500 | 0 | 35,500 | |
| CAPITALIZED LABOR Y/E 9/30/04 | 3,800 | 2,064 | 1,736 | |
| BUILDING MATERIALS Y/E 9/30/04 | 1,480 | 806 | 674 | |
| SCOUTS Y/E 9/30/04 | 840 | 840 | 0 | |
| BRIDGE #2 Y/E 9/30/04 | 500 | 500 | 0 | |
| BRIDGE Y/E 9/30/04 | 4,198 | 4,198 | 0 | |
| CAPITALIZED LABOR Y/E 9/30/04 | 7,088 | 3,690 | 3,398 | |
| CHAPEL Y/E 9/30/04 | 57,594 | 11,507 | 46,087 | |
| PORTABLE WELDER Y/E 9/30/04 | 1,000 | 1,000 | 0 | |
| 7' MOWER Y/E 9/30/04 | 1,295 | 1,295 | 0 | |
| HILL BLDG ADDITION Y/E 9/30/04 | 14,145 | 7,543 | 6,602 | |
| BUILDING MATERIAL Y/E 9/30/04 | 12,113 | 6,305 | 5,808 | |
| NORTH SHOP Y/E 9/30/4 | 7,236 | 3,907 | 3,329 | |
| PAINT CANOPY Y/E 9/30/4 | 500 | 272 | 228 | |
| REST ROOMS Y/E 9/30/04 | 3,068 | 1,605 | 1,463 | |
| SCOUT Y/E 9/30/04 | 734 | 734 | 0 | |
| EQUIPMENT - CFB-200 | 7,500 | 7,500 | 0 | |
| MULE | 750 | 750 | 0 | |
| OUT BUILDING LAND IMPROVEMENTS | 2,539 | 2,539 | 0 | |
| BRIDGE IMPROVEMENTS 9/05 | 29,593 | 29,593 | 0 | |
| BRIDGE #2 IMPROVEMENTS 9/05 | 3,780 | 3,780 | 0 | |
| AUTOMATIC GATE | 1,084 | 821 | 263 | |
| CAPITALIZED LABOR 09/05 | 8,527 | 8,527 | 0 | |
| BRIDGE -BEAMS/HAUL BRIDGE STEEL | 4,400 | 4,400 | 0 | |
| GRADER | 23,579 | 23,579 | 0 | |
| EARTH MOVER | 25,106 | 25,106 | 0 | |
| CONSTRUCTION - QUONSET HUT - FYE 9/06 | 6,903 | 6,903 | 0 | |
| CONSTRUCTION BANDSTAND - FYE 9/06 | 23,765 | 23,765 | 0 | |
| CONSTRUCTION BLUFFS - FYE 9/06 | 7,650 | 7,650 | 0 | |
| CONSTRUCTION HILL BUILDINGS - FYE 9/06 | 105,330 | 50,528 | 54,802 | |
| CONSTRUCTION PONDS - FYE 9/06 | 5,750 | 5,750 | 0 | |
| CONSTRUCTION ENTRANCE WALL - FYE 9/06 | 10,403 | 10,403 | 0 | |
| CAPITALIZED CONTRACT LABOR - FYE 9/06 | 16,407 | 16,407 | 0 | |
| FENCING - FYE 9/06 | 7,484 | 7,484 | 0 | |
| KUBOTO MOWER | 2,750 | 2,750 | 0 | |
| CONSTRUCTION BRIDGE - FYE 9/06 | 118 | 118 | 0 | |
| CONSTRUCTION CHAPEL - FYE 9/06 | 3,122 | 623 | 2,499 | |
| CONSTRUCTION CABINS - FYE 9/06 | 648 | 309 | 339 | |
| CONSTRUCTION RESTROOMS - FYE 9/06 (WALKWAY BLACKTOP) | 750 | 750 | 0 | |
| CFB | 4,500 | 4,500 | 0 | |
| CONSTRUCTION - QUONSET HUT FYE 9/07 | 21,877 | 21,877 | 0 | |
| CONSTRUCTION - PONDS FYE 9/07 | 98,127 | 98,127 | 0 | |
| CONSTRUCTION - ENTRANCE FYE 9/07 | 3,885 | 3,885 | 0 | |
| CONSTRUCTION - BANDSTAND FYE 9/07 | 5,714 | 5,714 | 0 | |
| CONSTRUCTION - PLAYGROUND FYE 9/07 | 2,700 | 2,700 | 0 | |
| CONSTRUCTION - CHAPEL FYE 9/07 | 31,717 | 6,335 | 25,382 | |
| CONSTRUCTION - EXTEND SHED | 31,893 | 14,074 | 17,819 | |
| CONSTRUCTION - RESTROOMS FYE 9/07 | 10,857 | 2,284 | 8,573 | |
| CONTRACT LABOR FYE 9/07 | 24,011 | 24,011 | 0 | |
| CONTRACT LABOR FYE 9/08 | 3,889 | 3,889 | 0 | |
| CONSTRUCTION - PLAYGROUND FYE 9/08 | 30 | 28 | 2 | |
| CONSTRUCTION - CHAPEL FYE 9/08 | 4,819 | 965 | 3,854 | |
| (1015) TRACTOR | 25,216 | 25,216 | 0 | |
| VAN | 5,395 | 5,395 | 0 | |
| CONTRACT LABOR AT 9/30/09 | 3,676 | 3,676 | 0 | |
| PERKING 4236 TURBO POWER UNIT | 3,500 | 3,500 | 0 | |
| (1032) GENIE HIGH LIFT | 8,500 | 8,500 | 0 | |
| BRIDGE WORK HUDDLESTON | 300 | 155 | 145 | |
| CONSTRUCTION WORK ON CHAPEL THROUGH 6/30/10 | 991 | 196 | 795 | |
| (1009) 16" HURST TANDEM TRAILER | 2,000 | 2,000 | 0 | |
| CONSTRUCTION BALL FIELD IN PARK | 1,050 | 543 | 507 | |
| BRIDGE CONSTRUCTION 10/1/09-9/30/10 | 7,933 | 4,099 | 3,834 | |
| CONTRACT LABOR 9/30/10 | 15,911 | 15,647 | 264 | |
| CONTRACT LABOR 9/30/11 | 10,164 | 9,320 | 844 | |
| AUCTION PURCHASES | 651 | 651 | 0 | |
| (1033) KUBOTA MOWER 20323 | 10,600 | 10,600 | 0 | |
| (1035) SCHIMDT 15' 3180-3 | 7,500 | 7,500 | 0 | |
| CONSTRUCTION ON CHAPEL THROUGH 9/30/11 | 13,474 | 2,689 | 10,785 | |
| CONSTRUCTION- PLAYGROUND THROUGH 9/30/11 | 2,142 | 2,142 | 0 | |
| CONTRUCTION- OTHER AT 9/30/11 | 17,384 | 3,661 | 13,723 | |
| CONSTRUCTION- RESTROOM AT 9/30/11 | 824 | 172 | 652 | |
| 1988 CHEVY S-10 | 1,300 | 1,300 | 0 | |
| (1042) KAWASAKI MULE 600 | 6,279 | 6,279 | 0 | |
| LAWN EQUIPMENT PURCHASED- WEEDWACKER, LEAF BLOWER, AND CHAIN SAW | 400 | 400 | 0 | |
| (1020) 25 PIECE CULVERT | 600 | 510 | 90 | |
| CONSTRUCTION- CHAPEL 9/30/12 | 697 | 140 | 557 | |
| CONSTRUCTION- PLAYGROUND EQUIPMENT 9/30/12 | 2,129 | 2,129 | 0 | |
| CONSTRUCTION- BUILDING MATERIALS/ SUPPLIES OTHER | 14,190 | 2,987 | 11,203 | |
| CONTRACT LABOR 6/30/12 | 9,360 | 7,956 | 1,404 | |
| CEDAR GROVE SHELTER HOUSE | 8,049 | 6,106 | 1,943 | |
| FURNISHINGS, PARK AND OTHER - PICNIC TABLES | 1,920 | 1,920 | 0 | |
| (1047) CLEGG SPADE BALLER | 3,750 | 3,750 | 0 | |
| (1047) CLEGG SPADE BALLER - PARTS | 1,000 | 1,000 | 0 | |
| (1049) ZERO TURN MOWER | 3,500 | 3,500 | 0 | |
| GROUNDS AND LANDSCAPING - OTHER - EQUIP. PURCHASE | 4,548 | 4,548 | 0 | |
| GROUNDS AND LANDSCAPING - OTHER - EQUIP. PURCHASE AUCTION | 2,745 | 2,745 | 0 | |
| (1051) BOB CAT TRACTOR LS180 N.F.L. | 10,000 | 10,000 | 0 | |
| (1055) KUBUTA TRACTOR 9-21-13 AUCTION | 12,100 | 12,100 | 0 | |
| EQUIPMENT - UNLISTED - WELDER HEADS | 300 | 300 | 0 | |
| EQUPMENT - UNLISTED - WELDER HEADS | 400 | 400 | 0 | |
| EQUIPMENT - UNLISTED - 700 FT HOSE AND WATER PUMP | 400 | 400 | 0 | |
| CONTRACT LABOR - 3/31/13 | 28,622 | 22,658 | 5,964 | |
| CONSTRUCTION-BUILDING MATERIALS/SUPPLIES OTHER 9/30/13 | 3,818 | 805 | 3,013 | |
| CONSTRUCTION-CHAPEL 9/30/13 | 360 | 70 | 290 | |
| CONSTRUCTION-PLAYGROUND EQUIPMENT 9/30/13 | 3,300 | 3,122 | 178 | |
| WOOD SPLITTER-USED CUB CADET 33 TON | 650 | 650 | 0 | |
| CHAIR LIFT | 800 | 800 | 0 | |
| VARIOUS POWER TOOLS & SAW BLADES | 1,100 | 1,100 | 0 | |
| METAL BREAK | 1,300 | 1,300 | 0 | |
| EQUIPMENT SHED (QUONSET HUT) | 3,614 | 2,741 | 873 | |
| JACK'S SHACK SHELTER HOUSE | 8,864 | 6,722 | 2,142 | |
| NANCY MOORE SHELTER HOUSE (3RD) | 8,503 | 6,449 | 2,054 | |
| SEPTIC SYSTEM INSTALLATION | 17,300 | 13,117 | 4,183 | |
| SOFTBALL FIELD SHELTER HOUSE | 3,953 | 3,000 | 953 | |
| STAIRS FOR PATHWAY | 1,870 | 1,420 | 450 | |
| STORAGE TRAILERS | 2,000 | 2,000 | 0 | |
| RESTROOMS (HUDDLESTON, 2, B, C) | 25,340 | 7,338 | 18,002 | |
| STEEL YARD RAINES PROPERTY | 20,810 | 6,028 | 14,782 | |
| (1063) KAWASAKI MULE 610 4X4 #3161 | 5,300 | 5,300 | 0 | |
| (1064) KAWASAKI MULE 610 4X4 #3519 | 5,300 | 5,300 | 0 | |
| CONSTRUCTION - CHAPEL SHELTER HOUSE | 6,578 | 1,316 | 5,262 | |
| CONSTRUCTION - CHAPEL | 26,500 | 5,292 | 21,208 | |
| CONSTRUCTION - WTHILL CONVERSION | 11,813 | 2,411 | 9,402 | |
| (1068) BOB CAT MINI EXCAVATOR | 9,500 | 9,500 | 0 | |
| CONSTRUCTION - CHAPEL SHELTER HOUSE | 11,680 | 2,331 | 9,349 | |
| CONSTRUCTION - CHAPEL | 9,823 | 1,963 | 7,860 | |
| CONSTRUCTION - WTHILL CONVERSION | 68,792 | 14,038 | 54,754 | |
| 3.5 ACRES AT 687 WEST TUNNEL HILL ROAD | 15,000 | 0 | 15,000 | |
| BUILDING AT 687 WEST TUNNEL HILL ROAD | 105,000 | 27,482 | 77,518 | |
| (1069) KUBOTA ZD326 | 6,000 | 6,000 | 0 | |
| (1070) 9020B CASE EXCAVATOR | 25,000 | 25,000 | 0 | |
| (1072) FORD F250 PICKUP TRUCK | 2,000 | 2,000 | 0 | |
| CONSTRUCTION - CHAPEL SHELTER HOUSE | 853 | 172 | 681 | |
| CONSTRUCTION - CHAPEL | 37,970 | 7,589 | 30,381 | |
| CONSTRUCTION - WTHILL CONVERSION | 65,595 | 13,386 | 52,209 | |
| CONSTRUCTION - NEW RV PARK/CAMPGROUND | 35,663 | 18,429 | 17,234 | |
| (1019) TANDEM GOOSENECK TRLR | 2,500 | 2,500 | 0 | |
| CONSTRUCTION - CHAPEL SHELTER HOUSE | 10 | 1 | 9 | |
| CONSTRUCTION - CHAPEL | 16,316 | 3,258 | 13,058 | |
| CONSTRUCTION - WTHILL CONVERSION | 39,670 | 8,094 | 31,576 | |
| CONSTRUCTION - NEW RV PARK/CAMPGROUND | 46,691 | 24,125 | 22,566 | |
| LODGE ROOF REPAIR | 11,170 | 2,039 | 9,131 | |
| (1091) ZERO TURN MOWER | 3,500 | 3,354 | 146 | |
| (1096) ZERO TURN MOWER | 6,000 | 6,000 | 0 | |
| (1094) 2012 DODGE CARAVAN | 4,500 | 4,500 | 0 | |
| (1101) EQUIPMENT-GOLF CART BOB SCOTT | 5,200 | 4,950 | 250 | |
| (1088) JACOBY KAWASAKI MULE 600 | 4,000 | 4,000 | 0 | |
| (1006) 687 WTHILL CONVERSION | 2,560 | 311 | 2,249 | |
| (1006) CHAPEL | 6,019 | 726 | 5,293 | |
| (1006) CHAPEL SHELTER HOUSE | 6,019 | 726 | 5,293 | |
| (1006) MARTHA'S VINEYARD-6 NEW RVSITES | 46,903 | 14,853 | 32,050 | |
| (1006) NEW RV SITES | 24,134 | 7,642 | 16,492 | |
| (1006) NEW RV SITE | 53,727 | 17,015 | 36,712 | |
| (1105) KUBOTA ZERO TURN ZD326 8-21-21 | 6,500 | 6,500 | 0 | |
| (1109) AMISH BUGGY | 1,000 | 1,000 | 0 | |
| (1116) 2016 FORD F-250 RIDDLE | 35,250 | 35,250 | 0 | |
| (1208) RESTROOM D | 18,264 | 1,697 | 16,567 | |
| PLAYGROUND | 3,000 | 3,000 | 0 | |
| PAVING | 21,416 | 21,416 | 0 | |
| CHAPEL LHI | 1,820 | 1,820 | 0 | |
| CAMPING SITES | 2,518 | 2,518 | 0 | |
| RIVER RENOVATIONS | 33,419 | 33,419 | 0 | |
| RV SITES | 2,012 | 2,012 | 0 | |
| WISHING WELL | 1,815 | 1,815 | 0 | |
| MISC EQUIP Y/E 9/30/21 | 1,700 | 1,700 | 0 | |
| ZERO TURN MOWER-Z1211 | 13,000 | 13,000 | 0 | |
| GOLF CART 1-AUCTION-RIDDLE | 4,000 | 4,000 | 0 | |
| KAWASAKI 4X4 MULE-GREEN | 8,490 | 8,490 | 0 | |
| PICK UP TRUCK 2-14-22 NO INFO | 2,500 | 2,500 | 0 | |
| ANNIE AND BUD CABIN IMPROVEMENTS | 43,297 | 3,681 | 39,616 | |
| NEW CABIN #1&2 | 99,994 | 8,288 | 91,706 | |
| NEW CABIN #3&4 | 1,288 | 113 | 1,175 | |
| NEW GATE/DALE'S & OFFICE 2021 | 33,096 | 1,945 | 31,151 | |
| 24 ACRES- HAYES PURCHASE | 40,000 | 0 | 40,000 | |
| KUESTER LAND | 300,000 | 0 | 300,000 | |
| ANNIE AND BUD LAND | 17,144 | 0 | 17,144 | |
| ANNIE AND BUD CABIN | 90,008 | 9,383 | 80,625 | |
| ROAD PAVING | 59,570 | 49,246 | 10,324 | |
| UTILITY LINE REPLACEMENT | 10,290 | 8,507 | 1,783 | |
| KUESTER LAND PURCHASE | 50,000 | 0 | 50,000 | |
| ZERO TURN MOWER - 6/5/23 | 6,000 | 5,290 | 710 | |
| WORK TRUCK | 1,200 | 1,200 | 0 | |
| SIDING REPLACEMENT | 8,806 | 7,357 | 1,449 | |
| CABIN 3/4 ELECTRIC | 9,325 | 579 | 8,746 | |
| ANNE AND BUD ROOF | 5,393 | 286 | 5,107 | |
| AMISH CABIN 5 AND 6 | 17,063 | 646 | 16,417 | |
| KAWASAKI MULE | 8,000 | 5,600 | 2,400 | |
| KUBOTA ZD 1211-60 ZERO TURN MOWER | 11,000 | 7,071 | 3,929 | |
| DUMP TRUCK | 10,000 | 7,400 | 2,600 | |
| DUMP TRUCK - SMALL | 5,000 | 3,100 | 1,900 | |
| AMISH CABIN 5 AND 6 IMPROVEMENTS | 38,040 | 58 | 37,982 | |
| ANNE AND BUD CABIN MAINTENANCE | 4,524 | 62 | 4,462 | |
| HIDEAWAY - BASEMENT APARTMENT | 14,455 | 285 | 14,170 | |
| PAVING | 169,000 | 102,245 | 66,755 | |
| CABIN 3 & 4 IMPROVEMENTS | 21,412 | 746 | 20,666 | |
| CABIN 5 & 6 IMPROVEMENTS | 5,000 | 174 | 4,826 | |
| 297 W ZAHN RD LAND | 43,640 | 0 | 43,640 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,024 | 0 | 0 | 3,024 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 1,775 | 0 | 0 | 1,775 |
| EQUIPMENT RENTAL | 318 | 0 | 0 | 318 |
| INSURANCE | 12,552 | 0 | 0 | 12,552 |
| OFFICE SUPPLIES | 33,640 | 0 | 0 | 33,640 |
| PROJECT EXPENSES | 10,307 | 0 | 0 | 10,307 |
| REPAIRS | 53,057 | 0 | 0 | 53,057 |
| TELEPHONE | 17,382 | 0 | 0 | 17,382 |
| UTILITIES | 58,079 | 0 | 0 | 58,079 |
| VEHICLE EXPENSES | 16,741 | 0 | 0 | 16,741 |
| MISCELLANEOUS | 21,862 | 0 | 0 | 21,862 |
| REGISTRATION FEES | 759 | 0 | 0 | 759 |
| CONTRACT LABOR | 1,605 | 0 | 0 | 1,605 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CAMPING INCOME | 397,115 | 397,115 | |
| OTHER INCOME - MISC | 4,230 | 4,230 | |
| OTHER INCOME - LUMBER | 991 | 991 | 991 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 739 | 966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,712 | 0 | 0 | 4,712 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 2,630 | 0 | 0 | 2,630 |
| FEDERAL TAX PAYMENT | 2,549 | 0 | 0 | 2,549 |