| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 1,800 | 0 | 1,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOEING CO SR NT 3.3% 3/1/2035-2034 | 9,847 | 9,631 |
| GOLDMAN SACHS GROUP INC 6% 2/14/28 | 15,000 | 15,101 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST TRUST ALTERNATIVE OPPR I | 14,766 | 14,592 |
| ALPHABET INC CL C | 4,565 | 6,757 |
| VERIZON COMMUNICATIONS INC | 7,419 | 7,182 |
| AMAZON.COM INC | 3,825 | 6,086 |
| DANA INC | 7,723 | 6,897 |
| CASEYS GENERAL STORES INC | 3,724 | 6,014 |
| LAMB WESTON HOLDINGS INC NET COVD CALL | 5,734 | 5,246 |
| MOLSON COORS BEVERAGE CO CL B | 5,452 | 6,213 |
| PROCTER & GAMBLE CO | 7,015 | 7,803 |
| CENTRUS ENERGY CORP CL A | 8,326 | 6,929 |
| DEVON ENERGY CORP | 8,335 | 5,413 |
| DIAMONDBACK ENERGY INC. | 7,410 | 6,468 |
| EXXON MOBIL CORP | 7,482 | 7,394 |
| PHILLIPS 66 | 5,832 | 6,764 |
| BERKSHIRE HATHAWAY INC CL B | 4,396 | 6,399 |
| CITIGROUP INC | 4,779 | 6,633 |
| COHEN & STEERS QUAL INC REALTY | 20,937 | 22,186 |
| COHEN & STEERS CLD END OPPORT | 18,553 | 18,616 |
| JPMORGAN CHASE & CO | 2,565 | 3,669 |
| MAIN STREET CAPITAL CORP | 4,698 | 6,695 |
| METLIFE INC | 8,074 | 7,688 |
| FLAGSTAR FINANCIAL | 7,385 | 5,914 |
| ROBINHOOD MKTS INC CLA NET OF COVD CALL | 5,591 | 12,144 |
| SPDR S&P REGIONAL BANKING ETF | 4,719 | 6,766 |
| HAMILTON INSURANCE GROUP CL A | 7,200 | 7,400 |
| BIOMARIN PHARMACEUTICAL INC | 6,109 | 6,051 |
| NOVO-NORDISK A S ADR | 5,956 | 4,585 |
| PACIFIC BIOSCIENCES CALIF INC COM | 3,691 | 2,585 |
| MEDTRONIC PLC | 7,202 | 7,374 |
| LENNAR CORP | 8,478 | 5,430 |
| PARSONS CORP | 9,616 | 8,291 |
| PITNEY BOWES INC | 5,984 | 6,041 |
| CNH INDUSTRIAL NV | 8,491 | 8,087 |
| GENCO SHIPPING & TRADING LTD | 11,380 | 6,882 |
| APPLE INC | 4,601 | 6,588 |
| ARISTA NETWORKS INC | 6,563 | 6,993 |
| MICROSOFT CORP | 5,967 | 8,696 |
| MICRON TECHNOLOGY | 8,248 | 6,002 |
| NVIDIA CORPORATION | 6,153 | 6,100 |
| JPMORGAN EQUITY PREMIUM INCOME I | 12,221 | 11,478 |
| JPMORGAN RESEARCH MKT NEUTRAL CL I | 12,221 | 12,136 |
| DOW INC | 10,083 | 4,925 |
| PACER US CASH COWS 100 ETF | 7,906 | 7,622 |
| NEXTERA ENERGY INC. | 6,007 | 5,885 |
| VISTRA | 8,009 | 7,778 |
| CONSOLIDATED WATER CO INC | 8,745 | 7,437 |
| AMERICAN FUNDS HIGH-INCOME CL F-3 | 18,133 | 18,497 |
| DODGE & COX INCOME I | 16,839 | 17,098 |
| CALAMOS CONVT & HIGH INCOME FD | 35,859 | 32,344 |
| VIRTUS PRIVATE CREDIT STRATEGY ETF | 14,987 | 13,373 |
| ISHARES IBOXX INVESTMNT GRADE CORP BD | 15,582 | 15,549 |
| ISHARES 20+ YEAR TREASURY BOND ETF | 17,277 | 15,299 |
| PIMCO CORPORATE OPPR FD | 17,596 | 14,653 |
| PIMCO INCOME INSTL | 18,423 | 18,523 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DIVIDEND EXPENSE | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CORPORATE BD ACCRETIONS | 215 | 215 | 215 |
| Description | Amount |
|---|---|
| EXCISE TAX REFUND | 208 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 339 | 0 | 0 | |
| FOREIGN TAX WITHHELD FROM DIVIDENDS | 82 | 82 | 0 |