| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB STOCK | 1,045,266 | 2,631,258 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS CORPORATE CREDIT INVESTMENT | AT COST | 1,217,344 | 1,359,979 |
| AKO FUND | AT COST | 306,808 | 1,205,606 |
| PFM HEALTHCARE OFFSHORE FUND | AT COST | 525,000 | 1,063,979 |
| TOWERBROOK STRUCTURED OPP FUND | AT COST | 968,704 | 1,953,745 |
| SEIGA OFFSHORE FUND | AT COST | 427,979 | 904,561 |
| RREF IV DEBT DOMESTIC INVESTORS, LP | AT COST | 628,266 | 797,918 |
| BVIP PARALLEL FUND X, LP | AT COST | 372,780 | 617,279 |
| LONG POND OFFSHORE LTD | AT COST | 848,790 | 1,296,661 |
| WHI REAL ESTATE PARTNERS V | AT COST | 395,355 | 451,182 |
| BBR ABSOLUTE RETURN LONG DURATION IV, LP | AT COST | 862,355 | 1,037,263 |
| BBR PRIVATE INVESTMENT FUND-SERIES L, LP | AT COST | 324,250 | 890,147 |
| ROCKWOOD EQUITY PARTNERS IV, L.P. | AT COST | 190,000 | 193,025 |
| BBR REAL ASSETS FUND VII, LP | AT COST | 1,075,000 | 1,096,306 |
| BBR PRIVATE EQUITY FUND 2023, LLC | AT COST | 206,250 | 262,500 |
| BBR ABSOLUTE RETURN LONG DURATION FUND 2023 LLC | AT COST | 100,000 | 100,843 |
| BBR REAL ASSETS FUND 2023 LLC | AT COST | 43,750 | 42,864 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 4,300 | 4,300 | 4,300 |
| Description | Amount |
|---|---|
| PARTNERSHIP BOOK/TAX DIFFERENCES | 857,298 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - RREF IV DEBT DOMESTIC INVESTORS, LP | 1,623 | 1,623 | 0 | |
| FROM K-1 - TOWERBROOK STRUCTURED OPPORTUNITIES FUND | 21,629 | 21,601 | 0 | |
| FROM K-1 - INSOLVE GLOBAL CREDIT FEEDER FUND II, LP | 3,854 | 3,854 | 0 | |
| FROM K-1 - BVIP (PARALLEL) FUND X, L.P. | 6,457 | 6,457 | 0 | |
| FROM K-1 - ROCKWOOD IV LP | 8,289 | 8,289 | 0 | |
| FROM K-1 - BBR ABSOLUTE RETURN LONG DURATION IV, LP | 17,457 | 15,919 | 0 | |
| FROM K-1 - BBR PRIVATE LP | 22,021 | 21,981 | 0 | |
| FROM K-1 - BBR PRIVATE INVESTMENT FUND - SERIES L, LP | 26,210 | 25,579 | 0 | |
| FROM K-1 - BBR REAL ASSETS FUND VII, LP | 21,360 | 19,929 | 0 | |
| FROM K-1 - WHI REAL ESTATE PARTNERS V-TE, L.P. | 6,849 | 6,849 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME - FROM K-1S | 42,220 | 42,220 | 42,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 16,759 | 16,759 | 0 | |
| ANDERSEN FEES | 18,500 | 18,500 | 0 |