| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,490 | 2,245 | 2,245 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN BOND FUND OF AMERICA CLASS F2 | 354,255 | 341,431 |
| COHEN & STEERS REAL ESTATE SECURITIES | 123,773 | 130,989 |
| FMI INTERNATIONAL FUND | 75,846 | 88,229 |
| GOLDMAN SACHS INTERNATIONAL SMALL CAP INSIGHTS FUND | 98,545 | 98,275 |
| THE OAKMARK SELECT FUND | 101,832 | 167,103 |
| NEW WORLD FUND CLASS F-2 | 89,761 | 82,269 |
| PIMCO INCOME FUND CLASS I-2 | 442,719 | 414,247 |
| PIMCO COMMODITIES PLUS STRATEGY | 107,616 | 87,911 |
| COLUMN MID-CAP SELECT FUND | 105,637 | 113,905 |
| COLUMN SMALL-CAP SELECT FUND | 59,837 | 66,406 |
| FIDELITY MERRIMACK STR TR TOTAL BD ETF | 405,093 | 397,903 |
| INVESCO EXCHANGE-TRADED FD TR S&P 500 EQUAL WEIGHT ETF | 117,210 | 122,830 |
| ISHARES INC MSCI EUROZONE ETF | 70,074 | 65,833 |
| ISHARES TR CORE S&P 500 ETF | 309,917 | 487,647 |
| ISHARES TR 20+ YR TREAS BD ETF | 312,829 | 290,308 |
| ISHARES TR CORE S&P MID-CAP ETF | 120,663 | 188,867 |
| ISHARES TR CORE S&P SMALL-CAP ETF | 135,829 | 167,163 |
| ISHARES TR MSCI USA VALUE FACTOR ETF | 65,414 | 84,402 |
| SCHWAB STRATEGIC TR INTL EQUITY ETF | 241,030 | 277,631 |
| VANGUARD BD INDEX FDS VANGUARD TOTAL BD MARKET ETF | 1,113,696 | 1,038,628 |
| VANGUARD INTL EQUITY INDEX FDS FTSE EMERGING MKTS ETF | 93,823 | 86,131 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 0 | 2,323 | 2,323 |
| Description | Amount |
|---|---|
| INVESTMENT COST BASIS ADJUSTMENTS | 3,848 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 41,904 | 41,904 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 1,863 | 0 | 0 | |
| FOREIGN TAX PAID | 0 | 1,774 | 0 |