| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 62,777,280 | 66,402,002 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GSO PRIVATE INVESTORS OFFSHORE III | FMV | 700,198 | 206,934 |
| HPS MEZZANINE PRIVATE INVESTORS | FMV | 820,587 | 822,650 |
| CANAPI VENTURES FUND | AT COST | 2,068,755 | 1,793,245 |
| PROLOGIS INC | FMV | 1,000,057 | 1,032,689 |
| Description | Amount |
|---|---|
| SECURITIES COST ADJUSTMENTS | 1,245,409 |
| SUBSEQUENT YEAR ACCRUED INTEREST EXPENSE | 2,644 |
| SUBSEQUENT YEAR PENDING AMORTIZATION | 128 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 31,282 | 31,282 | 0 | |
| BROKERAGE ACCOUNT FEES | 0 | 14,048 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STABILIS FUND V LP | 11,220 | -14,180 | 11,220 |
| SEC. 988 G/L | -2,765 | -2,765 | -2,765 |
| ACCRUED MARKET DISCOUNT | 73,807 | 73,807 | 73,807 |
| CANAPI VENTURES FUND | 0 | -110,009 | 0 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 234,012 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LINE OF CREDIT | 5,000,000 | 5,000,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 118,000 | 118,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL NET INVESTMENT INCOME TAX | 94,000 | 0 | 0 | |
| FOREIGN TAX WITHHELD | 16,567 | 16,567 | 0 |