| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990PF PREPARATION | 4,620 | 3,465 | 0 | 1,155 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BOND INS | 174,656 | 166,253 |
| VANGUARD HIGH YIELD CORP | 9,301 | 8,616 |
| SEAFARER OVERSEAS GR AND | 15,444 | 15,217 |
| INVESCO EMERGING MARKETS | 14,727 | 9,910 |
| INVESCO QQQ TRUST SRS1 | 178,136 | 191,711 |
| ISHARES JPMORGAN USD MTS | 30,930 | 28,938 |
| ISHARES MSCI EAF MIN VOL | 20,514 | 21,991 |
| ISHARES MSCI EAFE VALUE | 24,153 | 28,859 |
| ISHARES TRT IS 5-10 INV | 25,843 | 25,755 |
| SCHWAB INTERNATNAL SMALL | 31,878 | 34,502 |
| SCHWAB US AGGREGATE BOND | 81,007 | 79,450 |
| SPDR S&P 500 ETF IV | 213,409 | 225,641 |
| VANGUARD CONSUMER | 10,575 | 15,015 |
| VANGUARD FINANCIALS ETF | 10,431 | 17,711 |
| VANGUARD FTSE DEVELOPED | 14,858 | 14,346 |
| VANGUARD GLBAL EX US | 5,706 | 4,193 |
| VANGUARD LONG TERM COR | 38,677 | 35,520 |
| VANGUARD REAL ESTATE | 5,783 | 6,681 |
| VANGUARD TOTAL STOCK | 17,591 | 24,634 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 3,260 | 3,260 | 0 | 0 |
| BANK FEES | 22 | 22 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX DUE | 715 | 715 | 0 | 0 |
| FOREIGN TAX | 336 | 336 | 0 | 0 |