| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AECOM - 5.125% - 03/15/2027 | 14,263 | 12,854 |
| AMAZON COM INC - 1.500% - 06/0 | 15,018 | 12,726 |
| AMERICAN EXPRESS CO - 3.550% - | 15,786 | 15,382 |
| AMERICAN TOWER CORP - 0.000% - | 12,836 | 13,446 |
| AT&T INC - 1.650% - 02/01/2028 | 30,796 | 31,825 |
| BALL CORP - 2.875% - 08/15/203 | 13,280 | 13,660 |
| BANK AMER CORP - 3.500% - 04/1 | 11,316 | 9,850 |
| BK OF AMERICA CORP - 4.330% - | 16,541 | 11,450 |
| BOEING CO - 5.150% - 05/01/203 | 16,305 | 13,777 |
| BOSTON PPTYS LTD - 4.500% - 12 | 22,505 | 19,465 |
| BP CAP MKTS AMER - 4.234% - 11 | 25,161 | 24,473 |
| CANADIAN PAC RY CO NT - 2.450% | 32,605 | 27,293 |
| CELANESE US HLDGS LLC NOTE - 6 | 11,904 | 12,008 |
| CENTENE CORP - 2.500% - 03/01/ | 15,355 | 13,234 |
| CHARTER COM OPERATING - 4.908% | 12,724 | 11,986 |
| CHENIERE ENERGY PARTNERS - 4.5 | 13,125 | 13,555 |
| CHURCH &DWIGHT CO INC NOTE - 2 | 16,078 | 16,743 |
| CIT GROUP INC - 6.125% - 03/09 | 15,689 | 14,383 |
| CITIGROUP INC - 3.200% - 10/21 | 11,122 | 9,727 |
| CITIGROUP INC - 3.400% - 05/01 | 23,390 | 24,567 |
| COLGATE-PALMOLIVE - 4.600% - 0 | 50,084 | 49,312 |
| COMCAST CORP NOTE - 3.950% - 1 | 35,864 | 34,818 |
| COMMONSPIRIT - 3.347% - 10/01/ | 13,273 | 12,109 |
| CROWN CASTLE INTL CORP NEW NOT | 14,371 | 12,578 |
| CVS CAREMARK CORP NOTE - 4.300 | 20,610 | 19,375 |
| DCP MIDSTREAM OPERATING PL - 5 | 9,675 | 9,011 |
| DELL INTL LLC/EMC CORP NOTE - | 15,890 | 14,137 |
| DIAMONDBACK ENERGY - 3.250% - | 12,153 | 11,684 |
| DIAMONDBACK ENERGY INC - 3.500 | 2,091 | 1,856 |
| DIGITAL RLTY TR INC - 3.700% - | 17,181 | 14,579 |
| DISCOVERY COMMUNICATIONS LLC - | 14,305 | 12,310 |
| DISNEY WALT CO - 2.000% - 09/0 | 38,526 | 35,581 |
| DUKE ENERGY - 5.250% - 03/15/2 | 49,938 | 50,116 |
| DUKE ENERGY - 6.120% - 10/15/2 | 31,343 | 31,576 |
| ELI LILLY &CO NOTE - 4.700% - | 50,156 | 49,018 |
| EOG RES - 4.150% - 01/15/2026 | 20,504 | 19,900 |
| ERP OPER LTD - 3.250% - 08/01/ | 24,978 | 24,069 |
| FEDERAL HOME LOAN - 5.000% - 0 | 54,996 | 54,978 |
| FISERV INC - 4.200% - 10/01/20 | 14,004 | 12,629 |
| FORTUNE BRANDS HOME & SECURITY | 38,499 | 32,368 |
| FREEPORT MCMORAN INC NOTE - 4. | 14,193 | 13,302 |
| GOLDMAN SACHS GROUP - 3.500% - | 11,194 | 9,777 |
| GOLDMAN SACHS GROUP INC NOTE - | 12,358 | 12,955 |
| HOME DEPOT INC - 2.950% - 06/1 | 15,679 | 13,911 |
| HOWMET AEROSPACE INC - 5.900% | 1,170 | 1,021 |
| JP MORGAN CHASE - 3.125% - 01/ | 15,170 | 14,984 |
| JPMORGAN CHASE &CO - 3.157% - | 16,002 | 11,705 |
| JPMORGAN CHASE &CO NT - 1.470% | 19,212 | 18,921 |
| KINDER MORGAN - 4.300% - 06/01 | 12,956 | 12,970 |
| KRAFT HEINZ FOODS COSER B NOTE | 14,245 | 13,231 |
| KROGER CO - 3.700% - 08/01/202 | 31,259 | 31,241 |
| LOWES COS INC NOTE CALL MAKE W | 34,887 | 29,429 |
| MASTERCARD - 4.850% - 03/09/20 | 50,637 | 49,577 |
| META PLATFORMS INC SER B NOTE | 53,247 | 53,770 |
| MICROSOFT CORP NOTE - 2.525% - | 7,484 | 10,466 |
| MIDAMERICAN ENERGY CO NTS - 6. | 30,870 | 31,576 |
| MORGAN STANLEY - 3.625% - 01/2 | 19,529 | 19,638 |
| MORGAN STANLEY MTN CALL MAKE W | 12,922 | 12,669 |
| NEWELL BRANDS NEWELL BRANDS IN | 10,383 | 9,996 |
| OLIN CORP NOTE - 5.625% - 08/0 | 12,675 | 12,639 |
| ONEOK INC NEW NOTE - 3.250% - | 32,216 | 27,205 |
| ORACLE CORP - 2.800% - 04/01/2 | 12,812 | 13,444 |
| PACKAGING CORP AMER - 3.000% - | 33,394 | 27,354 |
| PEPSICO - 4.450% - 02/15/2033 | 50,044 | 49,545 |
| PROLOGIS LP - 1.625% - 03/15/2 | 27,944 | 26,949 |
| PULTE GROUP INC NOTE CALL MAKE | 14,942 | 14,019 |
| REALTY INCOME CORP - 5.880% - | 30,488 | 30,735 |
| REPUBLIC SVCS INC - 2.300% - 0 | 31,815 | 26,349 |
| RTX CORP - 5.400% - 05/01/2035 | 29,560 | 30,031 |
| SHELL INT'L FINANCE - 2.875% - | 19,075 | 19,553 |
| SONOCO PRODS CO NT - 2.850% - | 15,594 | 13,547 |
| SOUTHERN CA GAS CO - 5.200% - | 49,766 | 49,766 |
| SOUTHWEST AIRLINES CO - 3.000% | 14,090 | 14,493 |
| SYSCO - 2.400% - 02/15/2030 | 25,309 | 22,051 |
| TARGET - 2.350% - 02/15/2030 | 22,417 | 22,210 |
| TEVA PHARMACEUTICAL NOTE - 3.1 | 12,653 | 13,440 |
| TRUIST FINL CORP TIER I PERP B | 14,271 | 13,924 |
| UNITED RENTALS - 5.500% - 05/1 | 7,267 | 6,948 |
| UNITED RENTALS INC - 3.875% - | 6,353 | 6,239 |
| UNITEDHEALTH GROUP INC NOTE - | 51,692 | 50,302 |
| VERIZON COMMUNICATIONS - 3.550 | 15,574 | 10,615 |
| VERIZON COMMUNICATIONS - 4.125 | 16,106 | 14,829 |
| WASTE CONNECTIONS INC - 2.600% | 32,459 | 26,831 |
| WELLS FARGO & CO - 3.000% - 04 | 26,139 | 24,448 |
| WELLS FARGO & CO - 3.000% - 10 | 11,033 | 9,696 |
| WELLS FARGO &CO - 2.879% - 10/ | 12,543 | 12,634 |
| WP CAREY INC - 2.400% - 02/01/ | 15,548 | 12,751 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 10,848 | 13,554 |
| AAR CORP | 4,736 | 7,966 |
| ABBOTT LABS | 28,518 | 35,856 |
| ACCENTURE PLC | 20,870 | 41,159 |
| ADOBE SYSTEMS, INC | 46,696 | 66,257 |
| ADVANCED ENERGY IND INC | 7,068 | 12,719 |
| AFFILIATED MANAGERS GROUP | 10,932 | 15,718 |
| AGCO CP | 2,134 | 2,898 |
| AIA GROUP LTD ADR | 9,195 | 7,147 |
| ALBANY INTERNATIONAL CORP | 5,479 | 6,318 |
| ALCON INC | 4,756 | 6,367 |
| ALFA LAVAL AB | 3,789 | 6,230 |
| ALIGN TECHNOLOGY, INC | 9,524 | 7,089 |
| ALLIANZ SE | 13,467 | 18,599 |
| ALLISON TRANMISSION HOLDINGS | 8,763 | 23,665 |
| ALPHABET INC CL A | 15,391 | 45,621 |
| ALPHABET INC CL C | 27,610 | 83,794 |
| AMAZON COM | 128,612 | 190,212 |
| AMER FIN GRP HLD | 5,992 | 9,996 |
| AMERCO NON VOTING ORD SHS SERI | 7,698 | 11,529 |
| AMERICOLD REALTY TRUST | 12,703 | 8,795 |
| AMICUS THERAPEUTICS INC | 6,837 | 4,898 |
| AMKOR TECHNOLOGY, INC | 1,995 | 2,543 |
| APPLE INC | 50,869 | 65,109 |
| APPLIED IDNS TECH | 2,014 | 5,508 |
| ARCHROCK INC | 2,821 | 9,160 |
| ATLAS COPCO AB A SHS ADR | 6,775 | 13,572 |
| AUTODESK, INC | 38,694 | 51,725 |
| AVANTOR HOLDINGS INC | 6,920 | 7,227 |
| BAKER HUGHES COMPANY | 8,301 | 16,818 |
| BANCO BILBAO ARG SA | 5,495 | 8,505 |
| BANK OF AMERICA CORP | 19,422 | 26,941 |
| BCE INC | 21,483 | 11,242 |
| BJ'S WHLSL CLUB INC | 7,448 | 12,956 |
| BOK FINANCIAL CORP | 7,113 | 10,326 |
| BOX INC | 5,782 | 7,173 |
| C T S CP | 4,070 | 5,062 |
| CABOT CP | 5,104 | 9,222 |
| CANADIAN NATL RAILWAY CO | 2,922 | 3,451 |
| CARLISLE COS INC | 2,719 | 5,901 |
| CASELLA WASTE SYSTEMS INC | 6,606 | 16,295 |
| CHAMPIONX CORP | 3,411 | 6,362 |
| CHARLES SCHWAB INTRNTNL EQ | 99,592 | 100,197 |
| CHEVRON CORP | 24,465 | 29,982 |
| CHUBB LIMITED | 21,908 | 41,721 |
| CHUGAI PHARMACEUTICAL CO., LTD | 3,929 | 7,170 |
| CISCO SYSTEMS INC | 16,740 | 20,661 |
| COGNIZANT TECHNOLOGY SOLUTIONS | 11,976 | 13,534 |
| COMCAST CORP | 16,063 | 15,275 |
| CONMED CORPORATION | 6,500 | 4,791 |
| CONOCOPHILLIPS | 14,592 | 22,512 |
| DARLING INGREDIENTS INC | 4,792 | 4,952 |
| DASSAULT SYS SA SPN ADR | 6,834 | 7,232 |
| DBS GROUP HLDGS SPON ADR | 10,086 | 18,566 |
| DECKERS OUTDOOR CORPORATION | 6,326 | 23,152 |
| DIAGEO PLC ADS | 13,838 | 11,187 |
| DIODES | 5,343 | 4,934 |
| DOCUSIGN INC | 27,043 | 18,258 |
| DOLBY LABORATORIES | 2,998 | 3,358 |
| DOW INC | 15,737 | 11,798 |
| DUKE ENERGY CO | 16,470 | 20,040 |
| EAGLE MATERIALS INC | 8,786 | 18,013 |
| EMCOR GROUP INC | 2,916 | 18,610 |
| ENBRIDGE INC | 31,455 | 38,187 |
| ENCOMPASS HEALTH CORPORATION | 9,242 | 16,992 |
| ENERSYS | 5,902 | 7,117 |
| ENTEGRIS INC | 3,499 | 4,656 |
| EPIROC AB | 2,994 | 5,034 |
| EXELIXIS, INC. | 4,914 | 8,059 |
| EXLSERVICE HOLDINGS INC | 1,517 | 5,548 |
| EXXON MOBIL CORP | 19,163 | 29,474 |
| F M C CP | 9,869 | 4,667 |
| FIDELITY NATIONAL FINANCIAL IN | 9,698 | 15,158 |
| FIRSTCASH HOLDINGS INC | 4,899 | 6,527 |
| FLOWSERVE CP | 5,068 | 11,216 |
| FOMENTO ECONOMICO MEXICANO | 9,664 | 10,515 |
| FORMFACTOR INC. | 5,162 | 11,220 |
| FRANKLIN ELECTRIC CO., INC | 6,099 | 10,914 |
| GATX CORP INC | 5,137 | 9,917 |
| GEN DYNAMICS CP | 13,317 | 20,552 |
| GENUINE PARTS COMPANY | 14,512 | 16,697 |
| HAIER SMART HOME ADR | 8,098 | 8,540 |
| HDFC BANK LTD ADR | 2,956 | 3,832 |
| HEXCEL CP DELAWARE | 9,162 | 8,778 |
| HOULIHAN LOKEY INC | 11,671 | 27,786 |
| HYATT HOTELS CORP | 4,992 | 12,244 |
| ICICI BK LTD ADS | 3,151 | 10,421 |
| INFINEON TECH ADS | 7,912 | 11,675 |
| INSPERITY INC | 3,532 | 2,945 |
| INTEL CORP | 18,771 | 7,479 |
| INTERPUBLIC GROUP OF COS | 8,712 | 10,171 |
| IRHYTHM TECHNOLOGIES INC | 3,957 | 4,238 |
| ISHARES MSCI EMERGING MARKETS | 86,996 | 93,877 |
| ITT INC | 2,013 | 5,001 |
| JFROG | 3,181 | 3,441 |
| JOHNSON & JOHNSON | 21,309 | 22,705 |
| JOHNSON CONTROLS INTERNATIONAL | 17,111 | 30,467 |
| JP MORGAN CHASE | 22,555 | 45,785 |
| KIMBERLY CLARK CORP | 13,299 | 15,201 |
| KOMATSU LTD | 4,088 | 5,382 |
| KUBOTA CORPORATION | 4,919 | 3,469 |
| L'AIR LIQUIDE ADR OTC | 2,710 | 4,418 |
| L'OREAL ADR | 8,981 | 11,477 |
| LATTICE SEMICONDUCTOR | 4,792 | 5,268 |
| LINDE PLC COM | 2,380 | 5,861 |
| LITHIA MOTORS INC CL A | 6,394 | 7,863 |
| LITTELFUSE, INC | 6,573 | 7,070 |
| LIVE NATION INC COM | 8,197 | 14,893 |
| LKQ CORPORATION | 6,812 | 7,387 |
| LOEWS CORP | 4,584 | 7,876 |
| LONZA GROUP AG UNSP/ADR | 3,744 | 6,995 |
| LOWES COMPANIES INC | 9,718 | 19,250 |
| MANULIFE FIN CORP | 5,788 | 10,595 |
| MASTERCARD INC | 34,783 | 62,135 |
| MATADOR RESOURCES COMPANY | 2,901 | 3,376 |
| MATERION CORP | 2,893 | 3,757 |
| MEDPACE HOLDINGS, INC | 3,409 | 4,983 |
| MEDTRONIC PLC | 25,216 | 19,571 |
| MERCK & CO INC | 19,624 | 27,456 |
| MERITAGE CORPORATION | 4,399 | 9,998 |
| MICROSOFT CORP | 37,826 | 107,062 |
| MOHAWK INDS INC | 2,697 | 3,693 |
| MOOG INC CL A | 5,050 | 12,795 |
| MORGAN STANLEY | 15,872 | 37,339 |
| NEBIUS GROUP N V | 1,725 | 1,551 |
| NESTLE S.A | 3,713 | 3,513 |
| NETFLIX INC | 59,980 | 148,851 |
| NEW YORK TIMES CO CL A | 4,137 | 6,142 |
| NEXTERA ENERGY, INC | 19,614 | 25,737 |
| NIKE INC-CL B | 13,998 | 12,410 |
| NOVARTIS AG ADR | 15,769 | 21,116 |
| OIL CO LUKOIL PJSC SPON ADR RE | 7,401 | 626 |
| PARSONS ORD SHS | 6,787 | 15,683 |
| PAYPAL HOLDINGS, INC | 32,460 | 25,093 |
| PFIZER INC | 20,615 | 13,849 |
| PHILIP MORRIS INTL | 20,800 | 30,328 |
| PLEXUS CORPORATION INC | 4,725 | 10,641 |
| POWER INTEGRATIONS, INC | 1,583 | 2,715 |
| PROGRESSIVE CORP OHIO | 4,361 | 11,501 |
| PT TELEKOM. IND. TBK ADR | 4,031 | 2,977 |
| REGAL REXNORD CORP | 5,656 | 6,671 |
| REINSURANCE GROUP AMER INC | 7,774 | 13,031 |
| RENAISSANCERE HOLDINGS LTD | 4,232 | 6,718 |
| RIO TINTO PLC SPONSORED ADR | 5,568 | 6,293 |
| RITCHIE BROS AUCTIONEERS | 8,971 | 16,599 |
| ROCHE HOLDING LTD ADR | 7,652 | 8,336 |
| RYDER SYSTEM | 2,638 | 8,314 |
| SALESFORCE.COM | 49,316 | 88,932 |
| SANMINA-SCI CORPORATION | 4,844 | 12,410 |
| SAP AKTIENGESELL ADS | 7,258 | 15,511 |
| SCHNEIDER ELEC UNSP/ADR | 6,074 | 15,537 |
| SELECT SECTOR SPDR UTILITIES | 21,285 | 26,492 |
| SERVICE NOW | 36,324 | 109,193 |
| SHELL ADR EACH REPRESENTING 2 | 6,390 | 7,831 |
| SIEMENS AG | 17,406 | 27,070 |
| SMITH A O CORP DEL COM | 3,843 | 4,706 |
| SNAP ON INC | 7,008 | 14,258 |
| SONOVA HOLDING AG AD | 2,350 | 4,032 |
| SOUTH STATE CORPORATION | 6,171 | 8,456 |
| SPDR S&P AEROSPACE AND DEFENSE | 58,005 | 82,910 |
| SPX CORPORATION | 6,561 | 17,317 |
| SS&C TECHNOLOGIES INC | 12,141 | 16,444 |
| STAG INDUSTRIAL INC | 5,483 | 5,783 |
| STIFEL FINANCIAL CP | 3,967 | 9,441 |
| SYMRISE AG UNSPONSORED | 3,995 | 4,886 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 5,007 | 21,329 |
| TARGET CORPORATION | 13,963 | 14,464 |
| TELEDYNE TECH INC | 3,987 | 6,034 |
| TENCENT HOLDINGS LIMITED | 10,860 | 10,530 |
| THERMO FISHER SCIENTIFIC INC | 27,653 | 27,052 |
| TIMKEN CO COM | 5,221 | 7,422 |
| TOPBUILD CORP | 4,543 | 7,472 |
| TRAVELERS COMPANIES INC | 11,305 | 20,476 |
| UNICHARM CORP - SPN ADR | 4,610 | 3,168 |
| UNILEVER PLC AMER | 16,690 | 16,953 |
| UNITED PARCEL SERVICE | 19,968 | 14,502 |
| UNITEDHEALTH GROUP INC | 21,489 | 34,398 |
| VANGUARD VALUE ETF | 62,211 | 72,799 |
| VENTAS INC | 8,822 | 12,544 |
| VICI PROPERTIES INC | 16,928 | 16,095 |
| VISA INC | 34,031 | 60,048 |
| VISTRA ENERGY CORP | 9,330 | 65,075 |
| WEYERHAEUSER CO | 7,953 | 6,784 |
| WHITE MTN INS LTD | 8,479 | 17,506 |
| ZIMMER BIOMET HOLDINGS | 9,843 | 9,084 |
| ZOETIS INC | 17,050 | 22,321 |
| ZURN WATER SOLUTIONS | 3,024 | 4,513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Document Review/Drafting | 7,963 | 7,963 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 31,455 | 31,455 | ||
| Bank Charges | 360 | 360 | ||
| State or Local Filing Fees | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 30,539 | 30,539 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,900 | |||
| 990-PF Extension for 2023 | 100 | |||
| Foreign Tax Paid | 2,432 | 2,432 |