| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEERE & CO - 2.750% - 04/15/20 | 30,103 | 29,840 |
| HOME DEPOT - 3.000% - 04/01/20 | 30,265 | 29,467 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC | 22,265 | 27,440 |
| ADOBE SYSTEMS, INC | 19,495 | 22,234 |
| ALCON INC | 17,372 | 21,647 |
| ALPHABET INC CL A | 12,921 | 16,469 |
| BLACKROCK FLOATING RATE INCOME | 25,077 | 24,770 |
| CHECK POINT SOFTWARE TECHNOLOG | 20,262 | 30,059 |
| CHEVRON CORP | 17,606 | 15,353 |
| CHUBB LIMITED | 17,820 | 24,314 |
| CONSTELLATION BRANDS INC | 20,001 | 18,564 |
| COSTCO WHOLESALE CORPORATION | 19,631 | 34,818 |
| DEERE CO | 23,961 | 27,541 |
| DODGE & COX INCOME FUND | 20,000 | 19,872 |
| DUKE ENERGY CO | 21,832 | 21,871 |
| EATON VANCE PARMETRIC STRUCTUR | 25,000 | 20,138 |
| ELEVANCE HEALTH INC | 8,775 | 7,009 |
| EXPEDITORS INTL WASH INC | 16,037 | 18,499 |
| GENUINE PARTS COMPANY | 20,439 | 18,215 |
| HARTFORD EMERGING MARKETS EQUI | 18,000 | 17,609 |
| HOME DEPOT INC | 19,449 | 25,284 |
| ISHARE SP SMALL CAP 600 INDEX | 34,854 | 39,290 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 44,972 | 44,678 |
| ISHARES BARCLAYS 3-7 YEAR TREA | 9,954 | 9,591 |
| ISHARES BARCLAYS TIPS BOND FUN | 9,957 | 9,590 |
| ISHARES GOLD TR | 12,731 | 15,150 |
| ISHARES IBOXX $ INVESTMENT GRA | 9,980 | 9,402 |
| ISHARES MSCI EMERGING MARKETS | 14,027 | 17,300 |
| ISHARES MSCI USA MIN VOLATILIT | 20,611 | 26,726 |
| ISHARES TRUST 0-5 YR INVT GRAD | 35,076 | 35,415 |
| JOHNSON & JOHNSON | 22,809 | 18,945 |
| JP MORGAN CHASE | 15,041 | 29,484 |
| KINDER MORGAN INC | 17,672 | 28,085 |
| L3HARRIS TECHNOLOGIES | 30,101 | 29,439 |
| LINDE PLC COM | 19,256 | 27,214 |
| MCCORMICK & CO | 19,681 | 20,051 |
| MCDONALD'S CORP | 21,157 | 24,931 |
| MEDTRONIC PLC | 21,331 | 20,769 |
| MERCK & CO INC | 20,305 | 23,378 |
| MFS VALUE I | 26,187 | 26,433 |
| MICROSOFT CORP | 21,080 | 34,142 |
| MONDELEZ INTERNATIONAL INC | 21,409 | 20,129 |
| NESTLE S.A | 26,132 | 20,425 |
| NEXTERA ENERGY, INC | 31,368 | 32,261 |
| NIKE INC-CL B | 13,633 | 11,275 |
| NOVARTIS AG ADR | 16,515 | 19,462 |
| NVIDIA CORP | 3,923 | 42,973 |
| OMNICOM GROUP | 13,825 | 15,831 |
| ORACLE CORP | 17,107 | 38,660 |
| PACKAGING CORP AMER | 10,358 | 18,236 |
| PEPSICO INC | 22,797 | 20,376 |
| PRINCIPAL MIDCAP FUND; R6 | 58,852 | 77,043 |
| PROCTER GAMBLE CO | 23,122 | 26,153 |
| PROLOGIS | 19,415 | 15,855 |
| PUBLIC STORAGE INC | 23,300 | 22,757 |
| QUANTA SVCS INC | 10,252 | 26,864 |
| REPUBLIC SVCS INC | 17,944 | 27,964 |
| S&P GLOBAL INC COM | 18,848 | 27,392 |
| SCHWAB FNDMNTL INTL LG CMP IND | 34,857 | 36,962 |
| SCHWAB US DIVIDEND EQUITY ETF | 40,922 | 43,028 |
| SNAP ON INC | 6,088 | 7,808 |
| T-MOBILE US INC | 17,492 | 30,019 |
| TARGET CORPORATION | 13,501 | 8,516 |
| TEXAS INSTRUMENTS INC | 15,542 | 17,251 |
| THERMO FISHER SCIENTIFIC INC | 13,090 | 12,486 |
| TJX COMPANIES INC | 14,240 | 28,270 |
| TRUIST FINANCIAL CORPORATION | 8,286 | 7,895 |
| US BANCORP | 8,283 | 8,705 |
| VANGUARD FTSE DEVELOPED MARKET | 34,381 | 38,160 |
| VANGUARD TOTAL INTL BD IDX ETF | 9,989 | 9,761 |
| VERTEX PHARMCTLS INC | 15,516 | 25,370 |
| VISA INC | 18,497 | 28,444 |
| XYLEM INC | 12,293 | 16,243 |
| ZOETIS INC | 21,438 | 21,181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 14,068 | 14,068 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 11,443 | 11,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 600 | |||
| Foreign Tax Paid | 137 | 137 |