| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARCHER DANIELS - 5.935% - 10/0 | 51,267 | 52,628 |
| BRISTOL-MYERS SQUIBBCO SER C - | 47,083 | 48,943 |
| DUKE ENERGY PROGRESSLLC BOND - | 45,125 | 47,377 |
| ENTERGY LOUISIANNA LLC - 3.050 | 41,301 | 44,595 |
| HOME DEPOT INC - 3.250% - 04/1 | 42,474 | 44,607 |
| INTEL - 3.750% - 08/05/2027 | 47,023 | 48,492 |
| MCDONALD'S CORP - 3.500% - 03/ | 46,890 | 48,867 |
| MIDAMERICAN ENERGY - 6.750% - | 53,180 | 55,025 |
| PUBLIC STORAGE - 5.125% - 01/1 | 48,900 | 50,615 |
| SCHLUMBERGER INVT SANOTE - 5.0 | 48,115 | 49,615 |
| TEXAS INSTRS INC - 4.900% - 03 | 47,858 | 49,664 |
| THE PROGRESSIVE CORP - 3.200% | 43,131 | 46,199 |
| WALMART INC NOTE CALL MAKE WHO | 45,267 | 47,517 |
| WASTE MGMT INC - 4.625% - 02/1 | 47,434 | 49,528 |
| WELL'S FARGO BANK CD - 5.400% | 59,999 | 60,568 |
| WELLS FARGO BANK - 5.150% - 10 | 59,999 | 61,142 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB FUNDAMENTAL INTL LARGE | 49,392 | 53,136 |
| SCHWAB US BROAD MARKET | 56,699 | 136,200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 7,500 | 7,500 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 5,864 | 5,864 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 500 |