| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY PRIVATE BK NATL | 100,000 | 100,040 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADIDAS AG | 29,948 | 36,531 |
| AGCO CP | 37,870 | 28,044 |
| AGNICO EAGLE MINES LTD | 31,260 | 39,105 |
| ALPHABET INC CL A | 5,289 | 37,860 |
| AMERCO | 2,953 | 3,455 |
| AMERCO NON VOTING ORD SHS SERI | 28,739 | 28,823 |
| AMERICAN CENTURY QUALITY | 57,150 | 53,953 |
| ANALOG DEVICES INC | 17,420 | 21,246 |
| APPLE INC | 31,186 | 125,210 |
| ARCOS DORADOS HOLDINGS INC - A | 17,120 | 14,560 |
| AVANTIS INTERNATIONAL SMALL CA | 92,900 | 97,620 |
| AVANTIS US SMALL CAP VALUE ETF | 97,322 | 96,530 |
| BAE SYSTEMS PLC | 88,788 | 114,320 |
| BERKSHIRE HATHAWAY INC. CLASS | 270,823 | 453,280 |
| BIC | 42,693 | 49,140 |
| BOISE CASCADE COMPANY | 17,821 | 59,430 |
| BROADCOM INC | 45,520 | 92,736 |
| CARRIER GLOBAL | 28,106 | 40,956 |
| CATERPILLAR INC | 36,237 | 36,276 |
| CENCORA INC | 46,473 | 56,170 |
| CHEVRON CORP | 38,167 | 43,452 |
| COMCAST CORP | 37,465 | 37,530 |
| COMPAGNIE DE SAINT G | 58,291 | 61,968 |
| COSTCO WHOLESALE CORPORATION | 46,905 | 91,627 |
| DFA JAPAN SMALL CO PT | 103,199 | 102,553 |
| DIMENSIONAL INTERNATIONAL SMAL | 122,786 | 132,850 |
| ENTERGY CORP | 48,834 | 75,820 |
| EXXON MOBIL CORP | 164,477 | 171,682 |
| FIDELITY OVERSEAS FUND | 51,276 | 77,183 |
| FIDELITY SELECT HEALTH CARE | 50,556 | 43,379 |
| FIDELITY TOTAL BOND ETF | 270,228 | 269,220 |
| FISERV, INC | 15,813 | 30,813 |
| FOMENTO ECONOMICO MEXICANO | 25,206 | 25,647 |
| FORTUNE BRANDS INNOVATIONS INC | 25,661 | 27,332 |
| GARRETT MOTION INC | 7,436 | 9,030 |
| GLOBAL SELF STORAGE ORD SHS | 53,363 | 53,300 |
| GLOBAL X FDS DEFENSE TECH ETF | 51,011 | 56,115 |
| GOLDMAN SACHS ACTIVEBETA INTL | 203,596 | 200,040 |
| GRAPHIC PACKAGING CORP COM STK | 23,813 | 27,160 |
| HEINEKEN HLDG N V | 3,428 | 2,997 |
| HENRY SCHEIN INC | 13,754 | 13,840 |
| HONDA MOTOR CO LTD | 29,908 | 28,550 |
| HORIZON KINETICS INFLATION BEN | 46,223 | 57,120 |
| HORNBACH HLDG KGAA NPV | 51,479 | 43,470 |
| HOST HOTELS & RESORTS INC | 50,883 | 52,560 |
| INGLES MKTS INC CL A | 75,925 | 64,440 |
| INVESCO FTSE RAFI US 1000 ETF | 82,133 | 100,850 |
| ISHARES 0-3 MONTH TREASURY | 301,181 | 300,960 |
| ISHARES BARCLAYS 1-3 YEAR TREA | 121,961 | 122,970 |
| ISHARES BARCLAYS SHORT TREASUR | 220,214 | 220,220 |
| ISHARES CORE 1-5 YEAR USD BOND | 232,566 | 238,850 |
| ISHARES CORE MSCI TOTAL INTERN | 32,948 | 33,070 |
| ISHARES S&P GLOBAL ENERGY SECT | 119,623 | 114,540 |
| ITOCHU CORP ADR OTC | 60,405 | 98,560 |
| JOHN HANCOCK MULTIFACTOR MID C | 324,813 | 418,110 |
| JP MORGAN CHASE | 104,525 | 167,797 |
| KODIAK GAS SVCS INC COM | 27,345 | 40,830 |
| KONGSBERG GRUPPEN ASA UNSPON A | 26,005 | 56,351 |
| LABCORP HLDGS INC (LABORATORY | 19,174 | 45,864 |
| LAM RESEARCH CORP | 9,484 | 36,115 |
| LCNB CORP | 29,000 | 30,260 |
| LIMONEIRA CO | 30,933 | 48,920 |
| LOUISIANA PACIFIC CP | 9,476 | 20,710 |
| LUNDIN MINING CORP COM NPV | 14,575 | 21,525 |
| MARRIOTT INTERNATIONAL INC. CL | 25,394 | 55,788 |
| MAYR MELNHOF KARTON ORD SHS | 25,595 | 15,960 |
| MCDONALD'S CORP | 53,542 | 57,978 |
| MICROSOFT CORP | 123,742 | 210,750 |
| MID-AMERICA APT COMMUNITIES IN | 86,148 | 123,656 |
| MOLSON COOR BREW CO CL B | 164,774 | 171,960 |
| NEWS CORP LTD ADR | 73,656 | 106,505 |
| NEXTERA ENERGY, INC | 12,163 | 28,676 |
| NINTENDO CO LTD ADR UNSPON | 5,177 | 7,315 |
| NORTHROP GRUMMAN CORP | 37,747 | 46,929 |
| ON SEMICONDUCTOR | 9,106 | 6,305 |
| OSHKOSH CORP | 31,164 | 28,521 |
| PEPSICO INC | 18,413 | 22,809 |
| PHILLIPS 66 | 17,350 | 34,179 |
| PIMCO COMMODITY PL STRAT INS | 153,823 | 159,356 |
| PIMCO FLOATING INCOME INSTITUT | 280,882 | 280,550 |
| PIMCO INCOME FUND | 473,626 | 466,571 |
| PIMCO MORTGAGE OPPORTUNITIES F | 211,251 | 208,376 |
| PIMCO RAFI DYNAMIC MULTIFACTOR | 419,936 | 446,310 |
| PINNACLE WEST CAPITAL CORP | 35,548 | 42,385 |
| POTLATCHDELTIC CORP | 44,741 | 39,250 |
| PREFORMED LINE PRODUCTS COMPAN | 25,186 | 51,116 |
| RAYONIER INC | 15,512 | 15,660 |
| RAYTHEON TECHNOLOGIES CORP | 63,842 | 81,004 |
| REGENCY CENTERS CORP | 17,340 | 25,654 |
| REGENCY CENTERS CORP. SERIES A | 25,000 | 22,820 |
| REGENCY CTRS CORP CUM RED PFD | 25,000 | 22,470 |
| SANOFI-AVENTIS SPONSORED ADR | 71,400 | 72,345 |
| SCHNEIDER ELEC UNSP/ADR | 34,967 | 74,460 |
| SCHWAB FUNDAMENTAL US LARGE CO | 470,932 | 591,999 |
| SHELL ADR EACH REPRESENTING 2 | 41,813 | 62,650 |
| SIEMENS AG | 64,809 | 77,344 |
| SOJITZ CORP | 25,501 | 18,790 |
| SPAREBANK | 36,126 | 41,571 |
| SPDR S&P AEROSPACE AND DEFENSE | 59,565 | 82,910 |
| STEF EUR1 ISIN 64271 | 30,121 | 27,172 |
| STERLING CONSTRUCTION COMPANY | 30,423 | 50,535 |
| STRYKER CORPORATION | 22,147 | 72,010 |
| THE JM SMUCKER COMPANY | 36,525 | 33,036 |
| TIMKEN CO COM | 81,085 | 71,370 |
| TOTALENERGIES SE | 48,779 | 54,500 |
| UBS AG | 60,453 | 90,960 |
| VANGAURD HIGH-YIELD CORPORATE | 151,867 | 146,306 |
| VANGUARD ENERGY ETF | 87,444 | 121,310 |
| VANGUARD GLOBAL WELLINGTON FUN | 46,557 | 56,048 |
| VANGUARD HIGH DIV YIELD | 106,295 | 127,590 |
| VANGUARD INDEX TR VANGUARD TOT | 160,123 | 449,248 |
| VANGUARD S&P 500 ETF | 938,041 | 1,293,143 |
| VANGUARD ULTRA ST BND ADMR | 217,423 | 219,045 |
| VERIZON COMMUNICATIONS | 68,716 | 59,985 |
| WAL-MART STORES INC | 10,540 | 20,329 |
| WEYERHAEUSER CO | 22,133 | 28,150 |
| WISDOMTREE EM MKTS | 24,898 | 24,460 |
| WORLD GOLD TRUST SPDR GOLD MIN | 84,723 | 129,975 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 64,856 | 64,856 | ||
| Bank Charges | 1,050 | 1,050 | ||
| State or Local Filing Fees | 2,828 | 2,828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 94,587 | 94,587 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2023 | 1,600 | |||
| 990-PF Estimated Tax for 2024 | 2,300 | |||
| Foreign Tax Paid | 6,851 | 6,851 |