| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARISTOTLE STRATEGIC INCOME FUND (PLSRX) | 159,010 | 162,612 |
| BAIRD SHORT-TERM BOND FUND (BSBIX) | 101,905 | 103,629 |
| BLACKROCK STRATEGIC GLOBAL BOND FD (MAWIX) | 80,302 | 78,340 |
| EATON VANCE FLOATING-RATE ADVANTAGE (EIFAX) | 192,854 | 199,019 |
| GUGGENHEIM TOTAL RETURN BOND FUND (GIBIX) | 133,567 | 140,117 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COLUMBIA SELECT GLOBAL EQUITY (RGERX) | 28,695 | 39,180 |
| GQG PARTNERS EMERGING MKTS EQUITY (GQGIX) | 59,878 | 74,187 |
| ISHARES CORE DIVIDEND GROWTH ETF (DGRO) | 13,378 | 16,500 |
| ISHARES CORE MSCI TOTAL INTERNATIONAL STOCK ETF (IXUS) | 154,729 | 168,855 |
| JENSEN QUALITY GROWTH FUND (JENIX) | 10,667 | 10,869 |
| MANNING & NAPIER RAINIER INTL DISCOVERY (RAIIX) | 92,901 | 96,817 |
| SPDR S&P 500 ETF TRUST (SPY) | 361,985 | 542,124 |
| THRIVENT SMALL CAP STOCK FUND (TSCSX) | 38,993 | 45,235 |
| VANGUARD US GROWTH FUND ADM (VWUAX) | 9,418 | 14,911 |
| VIRTUS DUFF & PHELPS GLOBAL REAL ESTATE SECURITIES FUND CLASS I (VGISX) | 74,279 | 75,935 |
| AMERICAN FUNDS AMERICAN HIGH-INCOME CLASS F-3 (HIGFX) | 117,267 | 120,716 |
| MACQUARIE MID CAP GROWTH FUND (IYMIX) | 125,727 | 130,571 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 7,156 | 0 | 0 | 7,156 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTORS | 36,704 | 0 | 0 | 36,704 |
| INSURANCE | 10,670 | 0 | 0 | 10,670 |
| REPAIRS & MAINTENANCE | 14,743 | 0 | 0 | 14,743 |
| UTILITIES | 6,124 | 0 | 0 | 6,124 |
| ADVERTISING | 1,700 | 0 | 0 | 1,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMNT FEES | 5,264 | 5,264 | 5,264 | 0 |
| BANK FEE | 60 | 0 | 0 | 60 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 6,226 | 6,226 | 6,226 | 0 |
| FRANCHISE TAX | 75 | 0 | 0 | 75 |
| REAL ESTATE | 1,090 | 0 | 0 | 1,090 |