| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,102 | 1,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT & T INC | 13,959 | 19,992 |
| 532457108 ELI LILLY & CO COM | 14,489 | 57,900 |
| 09247X101 BLACKROCK INC | ||
| 56501R106 MANULIFE FINANCIAL C | 10,037 | 21,804 |
| 172967424 CITIGROUP INC. | ||
| 244199105 DEERE & CO | 15,844 | 216,934 |
| 742718109 PROCTER & GAMBLE CO | 21,916 | 67,060 |
| 02079K107 ALPHABET INC CL C | 6,608 | 38,088 |
| 110122108 BRISTOL MYERS SQUIBB | 19,616 | 43,212 |
| 594918104 MICROSOFT CORP | 18,701 | 309,803 |
| 91324P102 UNITEDHEALTH GROUP I | 7,206 | 65,762 |
| G29183103 EATON CORP PLC | 7,540 | 67,701 |
| 654106103 NIKE INC CL B | 4,406 | 30,268 |
| 037833100 APPLE INC | 20,842 | 306,765 |
| 20030N101 COMCAST CORP CLASS A | 18,514 | 65,828 |
| 17275R102 CISCO SYSTEMS INC | 11,922 | 32,560 |
| 478160104 JOHNSON & JOHNSON | 4,982 | 11,136 |
| 11135F101 BROADCOM INC | 18,117 | 88,099 |
| 166764100 CHEVRON CORP | 32,910 | 144,840 |
| G1151C101 ACCENTURE PLC | 3,194 | 35,179 |
| 46625H100 JPMORGAN CHASE & CO | 17,734 | 95,884 |
| 12572Q105 CME GROUP INC | 11,790 | 53,413 |
| 254687106 WALT DISNEY CO | ||
| 883556102 THERMO FISHER SCIENT | 8,475 | 7,803 |
| 934423104 WARNER BROS DISCOVER | ||
| 7591EP100 REGIONS FINL CORP NE | ||
| 09260D107 BLACKSTONE INC | ||
| 007903107 ADVANCED MICRO DEVIC | 23,324 | 18,119 |
| 09290D101 BLACKROCK FUNDING IN | 4,828 | 15,377 |
| 30303M102 META PLATFORMS INC | 36,666 | 42,742 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 589509207 MERGER FUND-INST #30 | AT COST | 6,171 | 6,588 |
| 464287507 ISHARES CORE S&P MID | AT COST | 217,920 | 419,035 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 45,025 | 73,311 |
| 256210105 DODGE & COX INCOME F | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 156,639 | 171,501 |
| 693390304 PIMCO LOW DURATION F | AT COST | 149,592 | 147,296 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 41,944 | 78,897 |
| 36381Y108 MONDRIAN INTL VAL EQ | AT COST | 96,330 | 98,260 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 50,870 | 43,114 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 42,000 | 36,411 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 30,050 | 16,160 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 144,986 | 698,111 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 66,848 | 104,965 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 21,711 | 26,615 |
| 921909768 VANGUARD TOTAL INTL | AT COST | 115,235 | 135,421 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 48,000 | 67,044 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 53,326 | 44,413 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 67,865 | 116,160 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 88,780 | 79,360 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 28,010 | 17,904 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 43,971 | 178,959 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 79,778 | 162,330 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 922031760 VANGUARD HIGH YIELD | AT COST | 190,212 | 186,480 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 92206C813 VANGUARD LONG-TERM C | AT COST | 66,127 | 64,984 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 660,000 | 645,768 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,165 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,922 |
| ROC ON CY SALES | 57 |
| TAX LOT BASIS ADJUSTMENT | 62 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,065 | 1,065 | |
| FEDERAL TAX REFUND | 81 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,611 | 3,611 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,731 | 2,731 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 230 | 230 | 0 |